Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 38.14 M49.78 M52.12 M60.51 M50.35 M — Research & development 20.98 M25.19 M23.5 M26 M21.59 M — Operating income 21.99 M30.55 M50.27 M45.88 M24.67 M -4.74 M Non-Operating Income, Total 4.3 M9.25 M45.49 M3.97 M22.15 M — Interest expense, net of interest capitalized 7.99 M4.94 M3.35 M2.98 M2.8 M — Non-Operating Income, excl. Interest Expenses -3.69 M2.9 M41.27 M993 K19.35 M — Unusual income/expense 2 0001.41 M879 K0— — Pretax income 5.93 M5.53 M31.28 M48.72 M16.86 M -4.74 M Equity in earnings 24.05 M33.74 M930 K780 K5.4 M — Taxes 1.43 M8.13 M1.41 M1 M4.98 M 60.48 M Non-controlling/minority interest ————— — After tax other income/expense 0—879 K0— — Net income before discontinued operations 7.36 M13.66 M32.7 M49.72 M21.84 M -65.22 M Discontinued operations 0———— — Net income 7.36 M13.66 M32.7 M49.72 M21.84 M -65.22 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 7.36 M13.66 M32.7 M49.72 M21.84 M -65.22 M Basic earnings per share (Basic EPS) —0.9-1.9-2.9-1.27 — Diluted earnings per share (Diluted EPS) 0.540.8-1.9-2.9-1.27 -3.84 Average basic shares outstanding 13.71 M16.02 M17.12 M17.17 M17.25 M 67.57 M Diluted shares outstanding 13.71 M16.21 M17.12 M17.17 M17.25 M 67.75 M EBITDA 12.86 M-23.26 M-35.52 M15.73 M50.7 M — EBIT -1.17 M-37.3 M-47.32 M3.25 M42.04 M — Cost of revenue 212.95 M264.26 M269.5 M282.86 M244.71 M — Other cost of goods sold 507 K914 K722 K4.46 M3.28 M — Depreciation & amortization (cash flow) 14.03 M14.04 M11.8 M12.49 M8.66 M 4.74 M