Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 319.38 M315.47 M285.57 M278.53 M251.16 M312.47 M 312.47 M Research & development —————— — Operating income 111.4 M65.58 M27.15 M99.41 M111.99 M45.24 M 44.15 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 25.7 M33.42 M50.46 M48.23 M42.71 M49.44 M 49.44 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 111.4 M65.58 M27.15 M99.41 M111.99 M45.24 M 45.24 M Equity in earnings —————— — Taxes 23.12 M11.66 M5.91 M22.06 M22.24 M10.66 M 10.38 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 88.28 M53.92 M21.23 M77.35 M89.74 M34.59 M 33.78 M Discontinued operations 0————— — Net income 88.28 M53.92 M21.23 M77.35 M89.74 M34.59 M 33.78 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 88.28 M53.92 M21.23 M77.35 M89.74 M34.59 M 33.78 M Basic earnings per share (Basic EPS) 13.598.883.6913.4516.547 7.22 Diluted earnings per share (Diluted EPS) 13.238.473.613.1916.36.88 7.12 Average basic shares outstanding 6.49 M6.07 M5.75 M5.75 M5.43 M4.94 M — Diluted shares outstanding 6.67 M6.36 M5.9 M5.86 M5.51 M5.03 M — EBITDA 126.22 M99.19 M55.24 M126.2 M136.9 M70.37 M 71.69 M EBIT 111.4 M65.58 M27.15 M99.41 M111.99 M45.24 M 44.15 M Cost of revenue 86.24 M186.21 M259.46 M157.27 M169.7 M189.77 M 188.6 M Other cost of goods sold ———301.33 K486.11 K1.17 M — Depreciation & amortization (cash flow) 14.82 M33.61 M28.09 M26.79 M24.92 M25.13 M 27.54 M