WULF

Value 202020212022202320242025 Current Total common shares outstanding 1.98 M100.7 M186.27 M302.24 M383.14 M424.07 M 498.97 M Enterprise value —1.57 B266.06 M773.5 M1.9 B4.66 B 4.03 B Price to earnings ratio ——-0.87-6.57-26.95-6.92 -3.03 Price to sales ratio ——5.266.9814.227.12 34.31 Price to cash flow ratio ——-2.32113.28-81.42-37.09 -20.96 Price to book ratio ——0.732.268.4632.53 12.54 Enterprise value to EBITDA ratio ——-10.4741.94-380.15-48.98 -14.48 Return on assets % -0.03—-0.29-0.19-0.09-0.1 -0.12 Return on equity % -0.04—-0.77-0.33-0.3-4.71 -6.37 Return on invested capital % -42.5—-56.29-28.07-62.87-16.02 -7.52 Gross margin % 29.07—26.2860.5455.339.21 19.95 Operating margin % -13.3—-290.99-42.5-54.42-110.54 -313.74 EBITDA margin % -8.4—-168.9726.64-3.58-56.46 -264.5 Net margin % -3.27—-603.94-106.06-51.71-392.64 -2 099.58 Quick ratio 1.71————— — Current ratio 2.171.480.110.45.432 0.75 Inventory turnover 4.98————— — Asset turnover 0.83—0.050.20.240.03 0.01 Debt to assets ratio 0.170.360.23000.47 — Debt to equity ratio 0.230.770.620021.73 — Long term debt to total assets ratio -0.010.360.390.3300.47 0.14 Long term debt to total equity ratio -0.010.771.060.56022.06 7.48 Operating cash flow per share -0.2—-0.310.02-0.07-0.31 -0.64 EBIT per share -0.92—-0.4-0.14-0.22-0.47 -0.95 EBITDA per share -0.57—-0.230.09-0.01-0.24 -0.63 Total debt per share 1.36—1.130.5907.68 — Cash per share 1.87—0.010.260.788.22 5.39 Net current asset value per share 3.95—0.130.30.88.75 5.78 Tangible book value per share 5.99—0.981.020.670.21 0.19 Working capital per share 2.13—-1.01-0.440.654.38 -1.97 Book value per share 5.99—0.981.020.670.35 0.3