Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 5.32 M2.42 M2.41 M5.97 M3.58 M 14.38 M Research & development ————— — Operating income -4.76 M-1.36 M-1.93 M-5.38 M-2.84 M -11.51 M Non-Operating Income, Total -5 000-1.34 M-1 000-255 K1 000 -1.6 M Interest expense, net of interest capitalized 69 K80 K58 K34 K61 K 233 K Non-Operating Income, excl. Interest Expenses -74 K-1.42 M-59 K-289 K-60 K -1.83 M Unusual income/expense ————— — Pretax income -4.84 M-2.78 M-1.99 M-9.9 M-2.9 M -17.58 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -4.84 M-2.78 M-1.99 M-9.9 M-2.9 M -17.58 M Discontinued operations ————— — Net income -4.84 M-2.78 M-1.99 M-9.9 M-2.9 M -17.58 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -4.84 M-2.78 M-1.99 M-9.9 M-2.9 M -17.58 M Basic earnings per share (Basic EPS) -2.7-1.95-1.5-2.45-0.73 -6.63 Diluted earnings per share (Diluted EPS) -2.7-1.95-1.5-2.45-0.73 -6.63 Average basic shares outstanding 1.8 M1.43 M1.37 M2.27 M3.98 M — Diluted shares outstanding 1.8 M1.43 M1.37 M2.27 M3.98 M — EBITDA -4.61 M-1.21 M-1.78 M-5.23 M-2.83 M -11.05 M EBIT -4.76 M-1.36 M-1.93 M-5.38 M-2.84 M -11.51 M Cost of revenue 186 K175 K138 K164 K307 K 784 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 149 K148 K147 K147 K11 K 453 K