Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 5.17 M2.42 M2.41 M5.97 M3.38 M3.61 M 15.37 M Research & development —————— — Operating income -4.76 M-1.36 M-1.93 M-5.38 M-2.84 M-2.99 M -13.14 M Non-Operating Income, Total -5 000-1.34 M-1 000-255 K1 00036 K -219 K Interest expense, net of interest capitalized 69 K80 K58 K34 K61 K25 K 178 K Non-Operating Income, excl. Interest Expenses -74 K-1.42 M-59 K-289 K-60 K11 K -397 K Unusual income/expense —————— — Pretax income -4.84 M-2.78 M-1.99 M-9.9 M-2.9 M-2.98 M -17.78 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -4.84 M-2.78 M-1.99 M-9.9 M-2.9 M-2.98 M -17.78 M Discontinued operations —————— — Net income -4.84 M-2.78 M-1.99 M-9.9 M-2.9 M-2.98 M -17.78 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.84 M-2.78 M-1.99 M-9.9 M-2.9 M-2.98 M -17.78 M Basic earnings per share (Basic EPS) -2.7-1.95-1.5-2.45-0.73-0.7 -5.38 Diluted earnings per share (Diluted EPS) -2.7-1.95-1.5-2.45-0.73-0.7 -5.38 Average basic shares outstanding 1.8 M1.43 M1.37 M2.27 M3.98 M4.28 M — Diluted shares outstanding 1.8 M1.43 M1.37 M2.27 M3.98 M4.28 M — EBITDA -4.61 M-1.21 M-1.78 M-5.23 M-2.83 M-2.98 M -12.82 M EBIT -4.76 M-1.36 M-1.93 M-5.38 M-2.84 M-2.99 M -13.14 M Cost of revenue 186 K175 K138 K164 K307 K104 K 713 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 149 K148 K147 K147 K11 K11 K 316 K