Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.68 M5.32 M2.42 M2.41 M5.97 M3.58 M 14.38 M Research & development —————— — Operating income -1.08 M-4.76 M-1.36 M-1.93 M-5.38 M-2.84 M -11.51 M Non-Operating Income, Total -4 000-5 000-1.34 M-1 000-255 K1 000 -1.6 M Interest expense, net of interest capitalized 210 K69 K80 K58 K34 K61 K 233 K Non-Operating Income, excl. Interest Expenses -214 K-74 K-1.42 M-59 K-289 K-60 K -1.83 M Unusual income/expense —————— — Pretax income -1.16 M-4.84 M-2.78 M-1.99 M-9.9 M-2.9 M -17.58 M Equity in earnings —————— — Taxes -9 00000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -1.17 M-4.84 M-2.78 M-1.99 M-9.9 M-2.9 M -17.58 M Discontinued operations —————— — Net income -1.17 M-4.84 M-2.78 M-1.99 M-9.9 M-2.9 M -17.58 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.17 M-4.84 M-2.78 M-1.99 M-9.9 M-2.9 M -17.58 M Basic earnings per share (Basic EPS) -0.6-2.7-1.95-1.5-2.45-0.73 -6.63 Diluted earnings per share (Diluted EPS) -0.6-2.7-1.95-1.5-2.45-0.73 -6.63 Average basic shares outstanding 1.67 M1.8 M1.43 M1.37 M2.27 M3.98 M — Diluted shares outstanding 1.67 M1.8 M1.43 M1.37 M2.27 M3.98 M — EBITDA -931 K-4.61 M-1.21 M-1.78 M-5.23 M-2.83 M -11.05 M EBIT -1.08 M-4.76 M-1.36 M-1.93 M-5.38 M-2.84 M -11.51 M Cost of revenue 119 K186 K175 K138 K164 K307 K 784 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 150 K149 K148 K147 K147 K11 K 453 K