XPON

Value 2022202320242025 TTM Total revenue 7.16 M5.98 M5.62 M9.65 M 9.17 M Gross profit 2.29 M1.58 M1.16 M1.34 M 1.23 M Operating expenses 417.89 K9.23 M1.05 M12.73 M 8.07 M Selling/general/admin expenses 8.24 M8.75 M7.91 M12.04 M 12.56 M Research & development 270.05 K—295.29 K558.88 K 588.1 K Operating income -5.95 M-7.17 M-6.75 M-10.7 M -11.33 M Non-Operating Income, Total 1.59 M283.37 K6.73 M-4.47 M -4.48 M Interest expense, net of interest capitalized 1.61 M124.51 K-942.41 K-20.23 K -20.08 K Non-Operating Income, excl. Interest Expenses -13.94 K158.86 K6.73 M-4.47 M -4.48 M Unusual income/expense ———— — Pretax income -7.55 M-7.45 M-13.48 M-6.24 M -6.85 M Equity in earnings ———— — Taxes -8 8503 293-1 548150 138 Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -7.54 M-7.46 M-13.48 M-6.24 M -6.85 M Discontinued operations ———— — Net income -7.54 M-7.46 M-13.48 M-6.24 M -6.85 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 7.54 M-7.46 M-13.48 M-6.24 M -6.85 M Basic earnings per share (Basic EPS) ——-21.03-1.13 -0.93 Diluted earnings per share (Diluted EPS) ——-21.03-1.13 -0.93 Average basic shares outstanding ——641.01 K5.51 M — Diluted shares outstanding ——641.01 K5.51 M — EBITDA 3.23 M-7.45 M942.7 K-11.28 M -6.73 M EBIT 1.87 M-7.65 M101.59 K-11.39 M -6.84 M Cost of revenue 4.87 M4.41 M4.47 M8.31 M 7.94 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 1.36 M205.72 K841.12 K116.65 K 107.53 K