Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 1.85 B1.72 B1.76 B1.7 B1.54 B1.65 B 1.71 B Research & development —————— — Operating income 4.75 B5.29 B5.24 B5.12 B4.52 B5.17 B 2.21 B Non-Operating Income, Total -3 M-7 M-13 M-132 M-47 M4 M -11 M Interest expense, net of interest capitalized 215 M207 M199 M198 M225 M334 M 382 M Non-Operating Income, excl. Interest Expenses -218 M-214 M-212 M-330 M-272 M-330 M -393 M Unusual income/expense —————— — Pretax income 256 M-472 M-325 M-28 M-1.22 B-488 M 3.42 B Equity in earnings 4 M3 M3 M——— — Taxes 64 M-17 M-3 M-29 M105 M541 M 550 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 192 M-455 M-322 M1 M-1.32 B-1.03 B -1.04 B Discontinued operations 00———— — Net income 192 M-455 M-322 M1 M-1.32 B-1.03 B -1.04 B Dilution adjustment 000000 0 Preferred dividends 14 M14 M14 M14 M14 M14 M 14 M Diluted net income available to common stockholders 178 M-469 M-336 M-13 M-1.33 B-1.04 B -1.06 B Basic earnings per share (Basic EPS) 0.57-1.71-1.43-0.06-7.17-8.25 -8.34 Diluted earnings per share (Diluted EPS) 0.56-1.71-1.43-0.06-7.17-8.25 -8.34 Average basic shares outstanding 313.47 M274.75 M234.01 M223.67 M186.31 M126.47 M — Diluted shares outstanding 317.16 M274.75 M468.02 M447.35 M372.63 M252.95 M — EBITDA 539 M-149 M-84 M217 M-959 M-173 M -136 M EBIT 171 M-474 M-354 M-34 M-1.23 B-504 M -507 M Cost of revenue 233 M144 M163 M154 M189 M147 M 145 M Other cost of goods sold 31 M34 M29 M18 M66 M45 M 49 M Depreciation & amortization (cash flow) 368 M327 M270 M251 M274 M331 M 371 M