Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 20.59 M49.61 M34.93 M17.61 M25.25 M38.45 M 44.16 M Research & development 6.52 M14.12 M17.66 M4.36 M4 M5.24 M 5.31 M Operating income -23.79 M-72.62 M-56.7 M-26.93 M-36.98 M-42.82 M -45.01 M Non-Operating Income, Total -5.48 M1.07 M-9.67 M-7.4 M1.39 M-10.22 M -29.09 M Interest expense, net of interest capitalized 2.59 M224 K489 K-32 K1.15 M270 K 207 K Non-Operating Income, excl. Interest Expenses -5.01 M1.25 M-10.36 M-8.09 M1.37 M-10.53 M -29.53 M Unusual income/expense -470 K-173 K692 K694 K21 K30 K — Pretax income -29.27 M-71.54 M-66.37 M-34.33 M-35.59 M-53.05 M -74.09 M Equity in earnings ——-1.78 M-666 K-2.63 M0 — Taxes -56 K-1.41 M-65 K24 K16 K-10 K 5 000 Non-controlling/minority interest 15 K-975 K-2.91 M-1.15 M—270 K — After tax other income/expense ————-359 K-4 000 1 000 Net income before discontinued operations -29.23 M-69.16 M-63.39 M-33.2 M-35.6 M-53.31 M -87.91 M Discontinued operations ———-12.75 M—-15.46 M — Net income -29.23 M-69.16 M-63.39 M-45.95 M-35.6 M-68.76 M -91.16 M Dilution adjustment —04.1 M—0437 K 450 K Preferred dividends —8.16 M20.27 M—1.38 M874 K 900 K Diluted net income available to common stockholders -29.23 M-77.32 M-79.57 M-45.95 M-36.98 M-69.2 M -91.61 M Basic earnings per share (Basic EPS) —-18 K-853 K-19.11 K-162.78-4.24 -1.44 Diluted earnings per share (Diluted EPS) —-18 K-853 K-19.11 K-162.78-4.24 -1.44 Average basic shares outstanding —4 319.2693.282 404.84227.19 K16.34 M — Diluted shares outstanding —4 319.2693.282 404.84227.19 K16.34 M — EBITDA -18.07 M-66.17 M-49.23 M-33.91 M-36.87 M-42.66 M -42.25 M EBIT -23.79 M-72.62 M-56.7 M-36.56 M-36.98 M-42.82 M -42.81 M Cost of revenue 2.61 M4.37 M5.49 M1.46 M1.31 M17.57 M 39.97 M Other cost of goods sold 138 K300 K10 K—200 K— — Depreciation & amortization (cash flow) 5.73 M6.44 M7.47 M2.65 M113 K166 K 556 K