XWIN

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 2.61 M2 M2.63 M2.55 M9.76 M 16.93 M Gross profit 1.18 M859.11 K1.2 M1.28 M983.8 K 4.33 M Operating expenses 3.59 M1.83 M1.4 M1.48 M1.47 M 6.18 M Selling/general/admin expenses 2.36 M1.8 M1.4 M1.48 M1.47 M 6.15 M Research & development 1.21 M0000 0 Operating income -2.41 M-970.43 K-193.36 K-196.49 K-490.02 K -1.85 M Non-Operating Income, Total -58.99 K-101.44 K-207.77 K-94.41 K-637.13 K -1.04 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -59.19 K-102.99 K-284.66 K-94.79 K-50.32 K -532.75 K Unusual income/expense 2011 55276.89 K376-586.81 K -507.99 K Pretax income -2.47 M-1.07 M-401.13 K-290.9 K-1.13 M -2.89 M Equity in earnings ————— — Taxes 211-2 473-62.26 K-997-757 -66.49 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -2.47 M-1.07 M-338.87 K-289.91 K-1.13 M -2.82 M Discontinued operations ————— — Net income -2.47 M-1.07 M-338.87 K-289.91 K-1.13 M -2.82 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.47 M-1.07 M-338.87 K-289.91 K-1.13 M -2.82 M Basic earnings per share (Basic EPS) -0.790.16-0.03-0.02-0.08 0.03 Diluted earnings per share (Diluted EPS) -0.790.16-0.03-0.02-0.08 0.03 Average basic shares outstanding 2.74 M3.77 M9.78 M11.77 M13.89 M 39.2 M Diluted shares outstanding 2.74 M3.77 M9.78 M11.77 M13.89 M 39.2 M EBITDA -2.4 M-959.95 K-185.29 K-189.86 K-471.79 K -1.81 M EBIT -2.42 M-980.32 K-201.12 K-207.42 K-490.02 K -1.88 M Cost of revenue 1.44 M1.15 M1.43 M1.27 M8.78 M 12.63 M Other cost of goods sold -2 61814.95 K3 6819901 169 20.79 K Depreciation & amortization (cash flow) 17.5 K20.36 K15.84 K17.56 K18.24 K 72 K