Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 14.97 M25.88 M44.52 M31.06 M10.29 M7.59 M 7.91 M Research & development ——6.56 M2.64 M1.13 M688 K 811 K Operating income -19.18 M-28.41 M-57.11 M-44.93 M-13.95 M-11.57 M -12.04 M Non-Operating Income, Total -490 K-4.18 M-3.13 M-9.71 M-1.51 M-1.58 M -855 K Interest expense, net of interest capitalized 72 K58 K353 K9.37 M2.09 M1.46 M 908 K Non-Operating Income, excl. Interest Expenses -562 K-4.24 M-3.55 M-19.41 M-2.02 M-2.83 M -1.56 M Unusual income/expense ——71 K334 K507 K-207 K — Pretax income -19.67 M-32.59 M-60.23 M-54.64 M-15.46 M-13.14 M -12.89 M Equity in earnings —————— — Taxes 38 K14 K-434 K47 K30 K-28 K — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -19.71 M-32.61 M-59.8 M-54.69 M-15.49 M-13.12 M -12.86 M Discontinued operations ———-86.09 M331 K8.06 M 8.88 M Net income -19.71 M-32.61 M-59.8 M-140.78 M-15.16 M-5.05 M -3.99 M Dilution adjustment ———-6.96 M—— — Preferred dividends ———3.03 M—— — Diluted net income available to common stockholders -19.71 M-32.61 M-59.8 M-150.77 M-25.47 M-9.73 M -16.17 M Basic earnings per share (Basic EPS) —-2.35 M-3.47 M-5.43 M-60.02 K-52.87 767.48 Diluted earnings per share (Diluted EPS) —-2.35 M-3.47 M-5.43 M-60.72 K-52.87 767.48 Average basic shares outstanding —13.9717.2527.79424.32184.07 K — Diluted shares outstanding —13.9717.2527.794 028.94184.07 K — EBITDA -17.84 M-27.16 M-54.25 M-45.51 M-1.62 M-116 K -1.47 M EBIT -19.18 M-28.41 M-57.11 M-44.93 M-1.45 M-1.03 M -2.36 M Cost of revenue 26.67 M28.88 M60.94 M40.9 M14.28 M10.19 M 9.23 M Other cost of goods sold 26.67 M28.88 M60.94 M40.9 M14.28 M-261 K -218 K Depreciation & amortization (cash flow) 1.35 M1.25 M2.86 M-580 K-171 K912 K 893 K