Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 163.68 M81.94 M52.29 M34.08 M31.16 M32.83 M — Research & development —————— — Operating income -14.94 M2.72 M-11.39 M-11.36 M-18.67 M-20.51 M — Non-Operating Income, Total -388 K17.51 M-1.98 M-1.29 M399 K-340 K — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -141 K-204 K-2.28 M-950 K291 K229 K — Unusual income/expense -247 K17.72 M300 K-339 K108 K-569 K — Pretax income -17.22 M30.25 M-16.47 M-22.15 M-16.59 M-18.99 M — Equity in earnings -586 K-2.55 M-1.02 M-1.02 M-693 K516 K — Taxes 6.02 M9.49 M3.59 M1.11 M275 K66 K — Non-controlling/minority interest -819 K50 K-31 K1 000-2 0000 — After tax other income/expense —————— — Net income before discontinued operations -22.43 M20.71 M-20.03 M-23.26 M-16.86 M-19.06 M — Discontinued operations —————— — Net income -22.43 M20.71 M-20.03 M-23.26 M-16.86 M-19.06 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -22.43 M20.71 M-20.03 M-23.26 M-16.86 M-19.06 M — Basic earnings per share (Basic EPS) -0.40.4-0.4-0.04-0.01-0.01 -0.15 Diluted earnings per share (Diluted EPS) -0.40.4-0.4-0.04-0.01-0.01 -0.15 Average basic shares outstanding —53.5 M52.21 M492.78 M1.97 B1.97 B 4.48 B Diluted shares outstanding —53.68 M52.21 M492.78 M1.97 B1.97 B 4.48 B EBITDA -786.42 M-299.93 M-163.22 M-98.66 M-80.58 M-89.94 M — EBIT -789.65 M-302.44 M-164.34 M-99.58 M-81.8 M-91.54 M — Cost of revenue 603.83 M210.81 M94.47 M46.87 M28.95 M25.2 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.23 M2.51 M1.12 M922 K1.22 M1.6 M —