Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 8.89 M3.36 M3.22 M2.45 M2.6 M2.04 M 2.04 M Research & development —————— — Operating income -17.26 M-2.42 M-2.21 M-760.86 K-1.96 M-842.35 K -842.35 K Non-Operating Income, Total 45.31 K47.56 K-1.16 M-2.09 M-1.23 M-3.76 M -3.76 M Interest expense, net of interest capitalized —80 K80 K——— — Non-Operating Income, excl. Interest Expenses 200.88 K-338.43 K-1.11 M-2.4 M-381.34 K-3.5 M -3.5 M Unusual income/expense -155.57 K305.99 K-123.3 K314.52 K-846.87 K-260.05 K -260.05 K Pretax income -17.21 M-2.37 M-3.37 M-2.85 M-3.19 M-4.6 M -4.6 M Equity in earnings —————— — Taxes 76.26 K0100 K31.2 K3 3000 0 Non-controlling/minority interest -2.41 M——0—— — After tax other income/expense —————— — Net income before discontinued operations -14.88 M-2.37 M-2.16 M-2.88 M-3.19 M-4.6 M -4.6 M Discontinued operations —-6.63 M-1.21 M——— — Net income -14.88 M-9 M-3.37 M-2.88 M-3.19 M-4.6 M -4.6 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -14.88 M-9 M-3.37 M-2.88 M-3.19 M-4.6 M -4.6 M Basic earnings per share (Basic EPS) ——-5.58-5.4-5.58-5.57 -5.57 Diluted earnings per share (Diluted EPS) ——-5.58-5.4-5.58-5.57 -5.57 Average basic shares outstanding ——528.39 K534.86 K569.3 K825.52 K 3.12 M Diluted shares outstanding ——528.39 K534.86 K569.3 K825.52 K 3.12 M EBITDA -16.29 M-4.71 M-2.05 M-680.86 K-1.85 M-836.07 K -836.07 K EBIT -17.26 M-4.92 M-2.21 M-760.86 K-1.96 M-842.35 K -842.35 K Cost of revenue 227.41 K2.5 M660 K0—— — Other cost of goods sold 0————— — Depreciation & amortization (cash flow) 968.4 K208.96 K158.6 K80 K112.01 K6 282 6 282