Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 272 M260 M270 M284 M316 M298 M 1.17 B Research & development 151 M144 M146 M152 M165 M159 M 622 M Operating income 195 M183 M183 M139 M215 M321 M 858 M Non-Operating Income, Total -30 M-45 M-24 M-41 M-48 M-36 M -149 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -28 M-36 M-22 M-40 M-37 M-37 M -136 M Unusual income/expense -2 M-9 M-2 M-1 M-11 M1 M -13 M Pretax income 165 M138 M159 M98 M167 M285 M 709 M Equity in earnings —————— — Taxes 29 M26 M58 M28 M32 M52 M 170 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 136 M112 M101 M70 M135 M233 M 539 M Discontinued operations —————— — Net income 136 M112 M101 M70 M135 M233 M 539 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 136 M112 M101 M70 M135 M233 M 539 M Basic earnings per share (Basic EPS) 2.642.21.981.422.744.89 11.03 Diluted earnings per share (Diluted EPS) 2.622.191.971.42.724.85 10.94 Average basic shares outstanding 51.37 M50.94 M50.8 M50.82 M49.02 M47.72 M — Diluted shares outstanding 51.81 M51.28 M51.17 M51.21 M49.43 M48.13 M — EBITDA 219 M208 M208 M253 M252 M358 M 1.07 B EBIT 195 M183 M183 M139 M215 M321 M 858 M Cost of revenue 663 M677 M686 M777 M753 M732 M 2.95 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 24 M25 M25 M114 M37 M37 M 213 M