Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 272 M260 M270 M284 M316 M 1.13 B Research & development 151 M144 M146 M152 M165 M 607 M Operating income 195 M183 M183 M139 M215 M 720 M Non-Operating Income, Total -30 M-45 M-24 M-41 M-48 M -158 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -28 M-36 M-22 M-40 M-37 M -135 M Unusual income/expense -2 M-9 M-2 M-1 M-11 M -23 M Pretax income 165 M138 M159 M98 M167 M 562 M Equity in earnings ————— — Taxes 29 M26 M58 M28 M32 M 144 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 136 M112 M101 M70 M135 M 418 M Discontinued operations ————— — Net income 136 M112 M101 M70 M135 M 418 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 136 M112 M101 M70 M135 M 418 M Basic earnings per share (Basic EPS) 2.642.21.981.422.74 8.34 Diluted earnings per share (Diluted EPS) 2.622.191.971.42.72 8.28 Average basic shares outstanding 51.37 M50.94 M50.8 M50.82 M49.02 M — Diluted shares outstanding 51.81 M51.28 M51.17 M51.21 M49.43 M — EBITDA 219 M208 M208 M253 M252 M 921 M EBIT 195 M183 M183 M139 M215 M 720 M Cost of revenue 663 M677 M686 M777 M753 M 2.89 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 24 M25 M25 M114 M37 M 201 M