Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 227 M246 M448 M495 M516 M538 M 534 M Research & development —————— — Operating income -123 M729 M-27 M44 M60 M104 M 394 M Non-Operating Income, Total 25 M43 M17 M57 M42 M44 M 46 M Interest expense, net of interest capitalized 152 M59 M185 M1.51 B1.86 B1.56 B 1.43 B Non-Operating Income, excl. Interest Expenses -127 M-16 M-168 M-1.45 B-1.82 B-1.51 B -1.38 B Unusual income/expense —————— — Pretax income -1.16 B-1.17 B-1.26 B-1.48 B-1.41 B-1.48 B -1.49 B Equity in earnings —————— — Taxes 133 M317 M245 M206 M228 M276 M 330 M Non-controlling/minority interest —————— — After tax other income/expense 29 M112 M46 M-57 M35 M70 M 85 M Net income before discontinued operations 539 M1.13 B907 M680 M784 M899 M 1.17 B Discontinued operations —————— — Net income 539 M1.13 B907 M680 M784 M899 M 1.17 B Dilution adjustment -4 M-9 M-8 M-6 M-8 M-11 M -15 M Preferred dividends 34 M32 M29 M32 M47 M4 M 4 M Diluted net income available to common stockholders 501 M1.09 B870 M642 M729 M884 M 1.15 B Basic earnings per share (Basic EPS) 3.066.85.84.354.956.01 7.85 Diluted earnings per share (Diluted EPS) 3.026.795.794.354.956.01 7.85 Average basic shares outstanding 163.74 M159.91 M150.06 M147.75 M147.21 M147.12 M — Diluted shares outstanding 165.61 M160.23 M150.27 M147.76 M147.22 M147.16 M — EBITDA —————— — EBIT -148 M601 M-45 M-13 M-1 M8 M 44 M Cost of revenue 385 M-258 M101 M——— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —