Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 124 M118 M126 M135 M135 M 514 M Research & development ————— — Operating income 19 M43 M33 M44 M22 M 142 M Non-Operating Income, Total 7 M12 M15 M10 M12 M 49 M Interest expense, net of interest capitalized 404 M403 M392 M358 M334 M 1.49 B Non-Operating Income, excl. Interest Expenses -397 M-391 M-377 M-348 M-322 M -1.44 B Unusual income/expense ————— — Pretax income -380 M-363 M-364 M-369 M-390 M -1.49 B Equity in earnings ————— — Taxes 69 M68 M63 M76 M61 M 268 M Non-controlling/minority interest ————— — After tax other income/expense 22 M11 M24 M13 M17 M 65 M Net income before discontinued operations 170 M244 M222 M263 M233 M 962 M Discontinued operations ————— — Net income 170 M244 M222 M263 M233 M 962 M Dilution adjustment -2 M-3 M-3 M-3 M-3 M -12 M Preferred dividends 1 M1 M1 M1 M1 M 4 M Diluted net income available to common stockholders 167 M240 M218 M259 M229 M 946 M Basic earnings per share (Basic EPS) 1.131.631.481.761.56 6.43 Diluted earnings per share (Diluted EPS) 1.131.631.481.761.56 6.43 Average basic shares outstanding 147.32 M147.04 M147.04 M147.12 M146.95 M — Diluted shares outstanding 147.39 M147.05 M147.13 M147.16 M147.04 M — EBITDA ————— — EBIT 6 M17 M7 M13 M7 M 44 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —