Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 1.01 B1.62 B2.27 B2.12 B1.87 B1.78 B 1.76 B Research & development 164.08 M362.99 M774.06 M803.19 M852.41 M844.88 M 867.38 M Operating income 659.85 M1.06 B245.43 M525.28 M813.29 M1.12 B 1.19 B Non-Operating Income, Total 043.76 M-37.57 M109.77 M177.14 M969.82 M 1.14 B Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 043.76 M-37.57 M109.77 M177.14 M969.82 M 1.14 B Unusual income/expense —————— — Pretax income 678.03 M1.1 B249.28 M832.31 M1.32 B2.42 B 2.64 B Equity in earnings —————— — Taxes 5.72 M-274.01 M145.56 M194.85 M305.35 M522.14 M 566.92 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 672.32 M1.38 B103.71 M637.46 M1.01 B1.9 B 2.07 B Discontinued operations —————— — Net income 672.32 M1.38 B103.71 M637.46 M1.01 B1.9 B 2.07 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 671.53 M1.38 B103.7 M637.46 M1.01 B1.9 B 2.07 B Basic earnings per share (Basic EPS) 2.374.640.352.123.286.32 6.93 Diluted earnings per share (Diluted EPS) 2.254.50.342.073.216.18 6.79 Average basic shares outstanding 183.02 M238.21 M249.49 M254.08 M262.72 M265.68 M — Diluted shares outstanding 185.86 M240.53 M252.41 M258.4 M267.15 M270.86 M — EBITDA 688.71 M1.11 B327.75 M629.73 M935.93 M1.26 B 1.32 B EBIT 659.85 M1.06 B245.43 M525.28 M813.29 M1.12 B 1.19 B Cost of revenue 821.99 M1.05 B1.1 B1.08 B1.13 B1.12 B 1.11 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 28.86 M48.19 M82.32 M104.45 M122.63 M132.83 M 130.3 M