Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 4.51 M9.2 M5.05 M4.74 M1.49 M 4.34 M Research & development 132 K430 K62 K418 K— — Operating income 4.63 M-53.31 M-50.35 M-15.64 M-154.65 M -215.69 M Non-Operating Income, Total —1.52 M-2.97 M-485 K41 K 15 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses —1.52 M-2.97 M-485 K41 K -51 K Unusual income/expense ————— — Pretax income -21.46 M-54.17 M-48.3 M-16.08 M-115.35 M -151.77 M Equity in earnings ————— — Taxes -98 K-1.54 M-1.63 M-177 K59 K -38 K Non-controlling/minority interest ——689 K0— — After tax other income/expense ————— — Net income before discontinued operations -21.36 M-52.63 M-47.36 M-15.91 M-115.41 M -151.73 M Discontinued operations ——-9.68 M0-4.32 M -3.9 M Net income -21.36 M-52.63 M-57.04 M-15.91 M-119.73 M -155.63 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders —-52.63 M-57.04 M-15.91 M-119.73 M -155.63 M Basic earnings per share (Basic EPS) ——-7.75-1.3-43.49 -45.63 Diluted earnings per share (Diluted EPS) ——-7.75-1.3-43.49 -45.63 Average basic shares outstanding ——7 35612.27 K2 753 — Diluted shares outstanding ——7 35612.27 K2 753 — EBITDA —-50.68 M-47.87 M-14.88 M-154.07 M -215.92 M EBIT —-53.31 M-50.35 M-15.64 M-154.65 M -211.41 M Cost of revenue 6.63 M22.76 M58.33 M47.01 M34.03 M 29.26 M Other cost of goods sold ———1.84 M455 K 253 K Depreciation & amortization (cash flow) 765 K2.63 M2.48 M768 K582 K 404 K