Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 300 K-19.7 M-16.3 M-12 M-16.1 M -64.1 M Research & development ————— — Operating income 31.9 M16.2 M26.6 M57.4 M41.9 M 142.1 M Non-Operating Income, Total 200 K7.4 M7.8 M-4.3 M-4.3 M 6.6 M Interest expense, net of interest capitalized 4.8 M5.3 M4.6 M7 M3.4 M 20.3 M Non-Operating Income, excl. Interest Expenses -100 K7.6 M7.8 M-4.1 M-4.4 M 6.9 M Unusual income/expense 300 K-200 K0-200 K100 K -300 K Pretax income 32.1 M23.6 M34.4 M53.1 M37.6 M 148.7 M Equity in earnings ————— — Taxes 8.3 M4.5 M7.4 M16.4 M13.2 M 41.5 M Non-controlling/minority interest 3.7 M9 M11.9 M2 M100 K 23 M After tax other income/expense ————— — Net income before discontinued operations 20.1 M10.1 M15.1 M34.7 M24.3 M 84.2 M Discontinued operations ————— — Net income 20.1 M10.1 M15.1 M34.7 M24.3 M 84.2 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 20.1 M10.1 M15.1 M34.7 M24.3 M 84.2 M Basic earnings per share (Basic EPS) 0.540.280.420.970.68 2.35 Diluted earnings per share (Diluted EPS) 0.540.280.420.970.68 2.35 Average basic shares outstanding 37.36 M35.91 M35.81 M36.19 M35.7 M — Diluted shares outstanding 37.38 M35.93 M35.85 M36.22 M35.76 M — EBITDA ————— — EBIT 31.9 M16.2 M26.6 M57.4 M41.9 M 142.1 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —