Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses —300 K-19.7 M-16.3 M-12 M-16.1 M -64.1 M Research & development —————— — Operating income 65 M31.9 M16.2 M26.6 M57.4 M41.9 M 142.1 M Non-Operating Income, Total -6.6 M200 K7.4 M7.8 M-4.3 M-4.3 M 6.6 M Interest expense, net of interest capitalized —4.8 M5.3 M4.6 M7 M3.4 M 20.3 M Non-Operating Income, excl. Interest Expenses -6.6 M-100 K2.3 M3.2 M-11.1 M-7.8 M -13.4 M Unusual income/expense —300 K-200 K0-200 K100 K -300 K Pretax income 58.4 M32.1 M23.6 M34.4 M53.1 M37.6 M 148.7 M Equity in earnings —————— — Taxes 17.8 M8.3 M4.5 M7.4 M16.4 M13.2 M 41.5 M Non-controlling/minority interest -1.9 M3.7 M9 M11.9 M2 M100 K 23 M After tax other income/expense —————— — Net income before discontinued operations 42.5 M20.1 M10.1 M15.1 M34.7 M24.3 M 84.2 M Discontinued operations —————— — Net income 42.5 M20.1 M10.1 M15.1 M34.7 M24.3 M 84.2 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 42.5 M20.1 M10.1 M15.1 M34.7 M24.3 M 84.2 M Basic earnings per share (Basic EPS) 1.130.540.280.420.970.68 2.35 Diluted earnings per share (Diluted EPS) 1.110.540.280.420.970.68 2.35 Average basic shares outstanding 37.77 M37.36 M35.91 M35.81 M36.19 M35.7 M — Diluted shares outstanding 38.33 M37.38 M35.93 M35.85 M36.22 M35.76 M — EBITDA —————— — EBIT 65 M31.9 M16.2 M26.6 M57.4 M41.9 M 142.1 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —