AAP

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 2 B2.61 B2.01 B2.04 B1.97 B 8.63 B Gross profit 346.52 M1.18 B874 M881 M869 M 3.8 B Operating expenses 1.18 B1.11 B863 M871 M1.02 B 3.87 B Selling/general/admin expenses 877.92 M1.08 B823 M826 M801 M 3.53 B Research & development ————— — Operating income -820.31 M69 M22 M22 M44 M 157 M Non-Operating Income, Total -3.79 M-34 M-1 M-24 M-23 M -82 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -18.03 M-65 M-19 M-40 M-53 M -177 M Unusual income/expense 14.24 M31 M18 M16 M30 M 95 M Pretax income -824.1 M35 M21 M-2 M21 M 75 M Equity in earnings ————— — Taxes -214.14 M11 M6 M-1 M-9 M 7 M Non-controlling/minority interest ————— — After tax other income/expense -968 K-18 M0-11 M-2 M -31 M Net income before discontinued operations -609.96 M24 M15 M-1 M30 M 68 M Discontinued operations 195.17 M000-24 M — Net income -414.79 M24 M15 M-1 M6 M 44 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -414.79 M24 M15 M-1 M6 M 44 M Basic earnings per share (Basic EPS) -6.950.40.25-0.020.1 0.73 Diluted earnings per share (Diluted EPS) -6.930.390.25-0.020.1 0.72 Average basic shares outstanding 59.65 M60.1 M59.9 M60 M59.9 M — Diluted shares outstanding 59.9 M60.9 M60.5 M60 M60.6 M — EBITDA -756.43 M139 M68 M78 M-94 M 191 M EBIT -830.41 M65 M11 M10 M-152 M -66 M Cost of revenue 1.65 B1.43 B1.14 B1.16 B1.1 B 4.83 B Other cost of goods sold 431.5 M———— — Depreciation & amortization (cash flow) 74.98 M74 M57 M68 M58 M 257 M