Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 9.88 M9.38 M10.07 M11.05 M9.38 M9.47 M 39.98 M Research & development —————— — Operating income 71.97 M25.98 M24.77 M23.21 M25.83 M26.3 M 100.11 M Non-Operating Income, Total 45.39 M927 K927 K789 K614 K422 K 2.75 M Interest expense, net of interest capitalized 18.78 M19.78 M19.77 M19.78 M19.71 M— — Non-Operating Income, excl. Interest Expenses 25.7 M-19.78 M-19.77 M-19.78 M-19.71 M0 -59.26 M Unusual income/expense 915 K927 K927 K789 K614 K422 K 2.75 M Pretax income 56.65 M54.59 M55.39 M54.32 M56.35 M56.96 M 223.02 M Equity in earnings —————— — Taxes 417 K118 K156 K79 K101 K100 K 436 K Non-controlling/minority interest 11.37 M1.46 M1.21 M837 K1.37 M1.38 M 4.79 M After tax other income/expense -731 K910 K-2.25 M-1.17 M-267 K— — Net income before discontinued operations 54.11 M7.12 M5.92 M3.15 M6.74 M6.79 M 22.6 M Discontinued operations —————— — Net income 54.11 M7.12 M5.92 M3.15 M6.74 M6.79 M 22.6 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 53.9 M6.92 M5.71 M3.98 M6.5 M6.55 M 22.76 M Basic earnings per share (Basic EPS) 0.70.090.070.050.080.09 0.29 Diluted earnings per share (Diluted EPS) 0.70.090.070.050.080.09 0.29 Average basic shares outstanding 60.54 M60.54 M60.55 M60.56 M60.7 M60.7 M — Diluted shares outstanding 76.72 M76.72 M76.73 M76.74 M76.88 M76.88 M — EBITDA 57.99 M58.76 M56.78 M55.24 M58.14 M— — EBIT 27.5 M25.98 M24.77 M23.21 M25.83 M26.3 M 100.11 M Cost of revenue 43.91 M44.03 M46.94 M48.18 M46.72 M47.02 M 188.86 M Other cost of goods sold 36.57 M36.35 M39.27 M40.89 M38.55 M38.9 M 157.61 M Depreciation & amortization (cash flow) 30.49 M32.78 M32.01 M32.02 M32.31 M— —