Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses ———31.39 M90.8 M102.38 M 118.32 M Research & development —————— — Operating income —-476.42 K-240 K24.13 M-888.3 K88.76 M 86.06 M Non-Operating Income, Total —17.22 M11.13 M-13.62 M-18.54 M-36.01 M -29.99 M Interest expense, net of interest capitalized ———9.87 M18.28 M38.79 M 39.63 M Non-Operating Income, excl. Interest Expenses —17.22 M11.13 M-23.34 M-18.58 M-75.43 M -72.81 M Unusual income/expense ———-146.44 K38.04 K625.84 K 3.19 M Pretax income —16.75 M-591.08 K8.37 M-37.71 M13.95 M 16.44 M Equity in earnings —————— — Taxes —-285.56 K52.48 K1.47 M5.48 M15.43 M 16.89 M Non-controlling/minority interest ———-482.14 K-956.99 K786.68 K 27.24 K After tax other income/expense ———105.94 K99.97 K1.75 M — Net income before discontinued operations —15.84 M-643.56 K9.52 M-23.96 M36.53 M 39.15 M Discontinued operations —————— — Net income —15.84 M-643.56 K9.52 M-23.96 M36.53 M 39.15 M Dilution adjustment —————0 0 Preferred dividends —————381.25 K 475 K Diluted net income available to common stockholders —15.84 M-643.56 K9.52 M-23.96 M36.14 M 38.68 M Basic earnings per share (Basic EPS) ——0.060.17-0.340.38 0.4 Diluted earnings per share (Diluted EPS) ——0.060.16-0.340.36 0.38 Average basic shares outstanding ——55.9 M56.95 M70.76 M96.14 M — Diluted shares outstanding ——55.9 M57.77 M70.76 M99.23 M — EBITDA ———27.54 M7.02 M107.36 M 103.84 M EBIT ———24.13 M-888.3 K88.76 M 86.06 M Cost of revenue —236.42 K—6.49 M11.37 M28.86 M 28.06 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) —236.42 K—3.41 M7.91 M18.61 M 17.78 M