Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 40.3 M76.9 M80.8 M123.2 M72.1 M 353 M Research & development 103.7 M122.4 M120.7 M147.1 M171.7 M 561.9 M Operating income -144 M-176.1 M-174.8 M-234.4 M-254.6 M -839.9 M Non-Operating Income, Total 42 M-40 M28.7 M27.9 M20.6 M 37.2 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 42 M-40 M28.7 M27.9 M20.6 M 37.2 M Pretax income -93.3 M-205.9 M-129.8 M-188.9 M-217.6 M -742.2 M Equity in earnings ————— — Taxes 100 K100 K100 K0100 K 300 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -93.4 M-206 M-129.9 M-188.9 M-217.7 M -742.5 M Discontinued operations ————— — Net income -93.4 M-206 M-129.9 M-188.9 M-217.7 M -742.5 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -93.4 M-206 M-129.9 M-188.9 M-217.7 M -742.5 M Basic earnings per share (Basic EPS) -0.17-0.36-0.2-0.26-0.28 -1.1 Diluted earnings per share (Diluted EPS) -0.17-0.36-0.2-0.26-0.28 -1.1 Average basic shares outstanding 540.43 M579.17 M660.89 M624.31 M766.85 M — Diluted shares outstanding 540.43 M579.17 M660.89 M624.31 M766.85 M — EBITDA ————-246.8 M — EBIT ————-254.6 M — Cost of revenue ————1.3 M — Other cost of goods sold ————1.3 M — Depreciation & amortization (cash flow) 4.1 M4.8 M5.1 M6 M7.8 M 23.7 M