Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses —176.7 M165.1 M168.4 M189.8 M332.6 M 353 M Research & development —64.3 M171.5 M276.4 M357.7 M493.9 M 561.9 M Operating income —-358.3 M-347.4 M-446.9 M-509.7 M-729.3 M -839.9 M Non-Operating Income, Total —10.6 M27.8 M-26.9 M-48.8 M58.6 M 37.2 M Interest expense, net of interest capitalized —1 M500 K700 K0— — Non-Operating Income, excl. Interest Expenses —-1 M-500 K-700 K00 0 Unusual income/expense —10.6 M27.8 M-26.9 M-48.8 M58.6 M 37.2 M Pretax income —-347.8 M-317.3 M-457.4 M-536.6 M-617.9 M -742.2 M Equity in earnings —————— — Taxes —00500 K200 K300 K 300 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations —-347.8 M-317.3 M-457.9 M-536.8 M-618.2 M -742.5 M Discontinued operations —————— — Net income —-347.8 M-317.3 M-457.9 M-536.8 M-618.2 M -742.5 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —-347.8 M-317.3 M-457.9 M-536.8 M-618.2 M -742.5 M Basic earnings per share (Basic EPS) —-3.14-1.32-1.69-1.42-0.99 -1.1 Diluted earnings per share (Diluted EPS) —-3.14-1.32-1.69-1.42-0.99 -1.1 Average basic shares outstanding —110.84 M240.48 M270.41 M376.73 M624.31 M — Diluted shares outstanding —110.84 M240.48 M270.41 M376.73 M624.31 M — EBITDA —-354.57 M-344.3 M-436.2 M—-709.3 M — EBIT —-357.4 M-347.4 M-446.9 M—-729.3 M — Cost of revenue —————200 K — Other cost of goods sold —————300 K — Depreciation & amortization (cash flow) —2.83 M3.1 M10.7 M11.7 M20 M 23.7 M