Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.84 M1.72 M2 M1.73 M1.59 M1.42 M 6.74 M Research & development —————— — Operating income 921 K18.57 M-2.28 M12.92 M1.79 M-5.78 M 6.65 M Non-Operating Income, Total -18 M0-33 M-1.64 M0-3.34 M -37.98 M Interest expense, net of interest capitalized 23.43 M19.39 M17.32 M15.94 M17.14 M18.48 M 68.88 M Non-Operating Income, excl. Interest Expenses -41.42 M-19.39 M-50.32 M-17.58 M-17.14 M-21.82 M -106.86 M Unusual income/expense —————— — Pretax income -10.68 M9.63 M-11.04 M4.65 M-3.86 M-9.57 M -19.82 M Equity in earnings —————— — Taxes -17 K281 K0-1 0005 00030 K 34 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -10.66 M9.35 M-11.04 M4.65 M-3.87 M-9.61 M -19.85 M Discontinued operations —————— — Net income -10.66 M9.35 M-11.04 M4.65 M-3.87 M-9.61 M -19.85 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -10.66 M9.35 M-11.04 M4.65 M-3.87 M-9.61 M -19.85 M Basic earnings per share (Basic EPS) -0.190.17-0.20.08-0.07-0.17 -0.36 Diluted earnings per share (Diluted EPS) -0.20.17-0.20.08-0.07-0.17 -0.36 Average basic shares outstanding 54.45 M54.83 M54.86 M54.9 M54.89 M55.32 M — Diluted shares outstanding 54.45 M55.69 M54.86 M55.78 M54.89 M55.32 M — EBITDA 32.64 M10.07 M20 K14.92 M3.78 M-5.03 M 13.68 M EBIT 921 K18.57 M-2.28 M12.92 M1.79 M-5.78 M 6.65 M Cost of revenue -970 K-5.34 M-20.15 M-2.19 M9.84 M11.14 M -1.37 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.24 M2.18 M2.3 M2 M1.99 M741 K 7.03 M