Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 15.49 M15.76 M16.19 M15.25 M19.04 M19.86 M 70.33 M Research & development —————— — Operating income 2.43 M6.39 M3.01 M2.9 M1.75 M6.83 M 14.48 M Non-Operating Income, Total 119 K128 K-117 K-53.97 K-16 K5 000 -181.97 K Interest expense, net of interest capitalized 426 K430 K451 K376 K486 K532 K 1.84 M Non-Operating Income, excl. Interest Expenses -397 K-401 K-422 K-340 K-486 K-532 K -1.78 M Unusual income/expense 90 K99 K-146 K-89.97 K-16 K5 000 -246.97 K Pretax income 2.12 M6.09 M2.44 M2.47 M1.24 M6.3 M 12.46 M Equity in earnings —————— — Taxes 466 K1.34 M536 K595.2 K259 K1.25 M 2.64 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.65 M4.75 M1.9 M1.88 M985 K5.05 M 9.82 M Discontinued operations —————— — Net income 1.65 M4.75 M1.9 M1.88 M985 K5.05 M 9.82 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.65 M4.75 M1.9 M1.88 M985 K5.05 M 9.82 M Basic earnings per share (Basic EPS) 0.441.260.50.490.261.32 2.57 Diluted earnings per share (Diluted EPS) 0.411.160.460.460.241.22 2.38 Average basic shares outstanding 3.75 M3.79 M3.8 M3.79 M3.81 M3.82 M — Diluted shares outstanding 4.07 M4.1 M4.17 M4.09 M4.16 M4.14 M — EBITDA 2.43 M7.03 M4.27 M4.78 M1.75 M7.62 M 18.41 M EBIT 917 K4.86 M1.4 M1.19 M-255 K4.85 M 7.18 M Cost of revenue 28.05 M31.85 M29.87 M29.37 M31.55 M36.06 M 126.85 M Other cost of goods sold 140 K00166.74 K—— — Depreciation & amortization (cash flow) 1.51 M2.17 M2.87 M3.59 M2 M2.76 M 11.23 M