Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 1.22 B1.27 B1.43 B1.43 B1.49 B 1.52 B Research & development ————— — Operating income 591.07 M247.05 M222.72 M427.3 M226.22 M 339.63 M Non-Operating Income, Total 2.49 M10.46 M10.95 M7.16 M27.28 M 34.15 M Interest expense, net of interest capitalized ————819 K — Non-Operating Income, excl. Interest Expenses 0000-819 K -519 K Unusual income/expense 2.49 M10.46 M10.95 M7.16 M27.28 M 34.67 M Pretax income 558.92 M178.49 M239.86 M442.23 M249.39 M 362.11 M Equity in earnings ————26.18 M — Taxes 139.29 M53.36 M69.82 M112.85 M63.87 M 88.24 M Non-controlling/minority interest ————-6.46 M — After tax other income/expense ————— — Net income before discontinued operations 419.63 M125.14 M170.04 M329.38 M191.98 M 280.41 M Discontinued operations ————— — Net income 419.63 M125.14 M170.04 M329.38 M191.98 M 280.41 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 419.63 M130.61 M170.1 M329.38 M191.98 M 280.41 M Basic earnings per share (Basic EPS) 2.50.690.871.711.12 1.62 Diluted earnings per share (Diluted EPS) 2.030.640.861.681.09 1.59 Average basic shares outstanding 168.16 M181.78 M195.65 M193.06 M172.16 M — Diluted shares outstanding 206.53 M205.23 M196.86 M196.41 M176.14 M — EBITDA 1.58 B1.29 B1.56 B1.66 B1.44 B 312.12 M EBIT 1.41 B1.08 B1.32 B1.44 B1.21 B 91.99 M Cost of revenue 3.02 B3.24 B3.24 B3.24 B3.52 B 3.49 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 171.15 M212.5 M235.21 M220.53 M222.18 M 220.13 M