Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 130.1 M234.62 M260.29 M295.54 M333.9 M335.96 M 335.96 M Research & development 68.86 M150.54 M210.66 M201.37 M226.39 M229.09 M 229.09 M Operating income -60.26 M-196.12 M-290.49 M-318.34 M-324.42 M-498.5 M -498.5 M Non-Operating Income, Total 5.27 M4.85 M22.33 M39.44 M36.7 M28.95 M 28.95 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 1.25 M1.83 M21.98 M40.08 M36.19 M28.45 M 28.45 M Unusual income/expense 4.01 M3.02 M350 K-641 K509 K504 K 504 K Pretax income -54.99 M-191.28 M-268.16 M-278.9 M-287.73 M-469.55 M -469.55 M Equity in earnings —————— — Taxes 704 K789 K675 K792 K976 K822 K 822 K Non-controlling/minority interest —————— — After tax other income/expense 180 K-1.6 M4.31 M-98 K-2.8 M-520 K -520 K Net income before discontinued operations -55.7 M-192.06 M-268.84 M-279.7 M-288.7 M-470.37 M -470.37 M Discontinued operations —————— — Net income -55.7 M-192.06 M-268.84 M-279.7 M-288.7 M-470.37 M -470.37 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -55.7 M-192.06 M-268.84 M-279.7 M-288.7 M-470.37 M -470.37 M Basic earnings per share (Basic EPS) —-1.84-2.45-2.34-2.24-3.35 -3.35 Diluted earnings per share (Diluted EPS) —-1.84-2.45-2.34-2.24-3.35 -3.35 Average basic shares outstanding —100.9 M106.35 M119.36 M129.09 M140.51 M — Diluted shares outstanding —100.9 M106.35 M119.36 M129.09 M140.51 M — EBITDA -55.96 M-190.93 M-284.4 M-305.62 M-311.82 M-484.94 M -484.94 M EBIT -60.26 M-196.12 M-290.49 M-318.34 M-324.42 M-498.5 M -498.5 M Cost of revenue 44.52 M63.71 M86.34 M132.02 M153.19 M172.89 M 172.89 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.3 M5.19 M6.09 M12.72 M12.61 M13.55 M 13.55 M