Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 8.4 B8.79 B9.2 B8.5 B5.53 B5.05 B 5.08 B Research & development —————— — Operating income 2.6 B10.92 B32.34 B20.43 B7.95 B7.33 B 6.68 B Non-Operating Income, Total -10.94 B4.68 B8.26 B-4.75 B-111 M-1.29 B -1.46 B Interest expense, net of interest capitalized 1.46 B1.3 B1.13 B1.14 B462 M396 M 404 M Non-Operating Income, excl. Interest Expenses -12.4 B3.38 B7.13 B-5.89 B-573 M-1.69 B -1.86 B Unusual income/expense —————— — Pretax income -7.29 B12.1 B14.28 B3.86 B3.87 B3.88 B 3.91 B Equity in earnings -246 M-3 M164 M7 M54 M0 -3 M Taxes -1.46 B2.18 B3.01 B-20 M1.17 B782 M 744 M Non-controlling/minority interest ————478 M1 M 1 M After tax other income/expense —————— — Net income before discontinued operations -5.95 B9.39 B10.28 B3.64 B2.22 B3.1 B 3.16 B Discontinued operations 4 M0-1 M0-3.63 B0 — Net income -5.94 B9.39 B10.28 B3.64 B-1.4 B3.1 B 3.16 B Dilution adjustment 000000 — Preferred dividends 29 M29 M29 M29 M22 M0 — Diluted net income available to common stockholders -5.97 B9.36 B10.25 B3.61 B-1.43 B3.1 B 3.16 B Basic earnings per share (Basic EPS) -6.8810.9513.165.02-2.195.48 5.72 Diluted earnings per share (Diluted EPS) -6.8810.8213.014.98-2.175.43 5.68 Average basic shares outstanding 869.31 M854.32 M778.62 M719.51 M651.45 M565.08 M — Diluted shares outstanding 869.31 M864.88 M787.94 M725.23 M657.28 M570.35 M — EBITDA 7.01 B15.15 B20.51 B8.23 B12.66 B10.72 B 10.07 B EBIT 2.6 B10.92 B32.37 B20.45 B7.97 B7.35 B 6.7 B Cost of revenue 32.93 B32.34 B21.53 B24.37 B17.99 B17.53 B 17.21 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.41 B4.57 B-4.95 B-4.81 B3.42 B3.37 B 3.37 B