Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 5.01 M22.93 M7.35 M6.66 M15.97 M18.19 M 48.16 M Research & development —————— — Operating income 45.99 M30.38 M8.49 M18.74 M47.14 M68.37 M 142.74 M Non-Operating Income, Total -127 K279 K-109 K-199 K-155 K-192 K -655 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -127 K279 K-109 K-199 K-155 K-192 K -655 K Unusual income/expense —————— — Pretax income 42.91 M24.1 M18.77 M29.28 M27.25 M46.42 M 121.73 M Equity in earnings —————— — Taxes 4.81 M-3.4 M5.61 M8.41 M7.34 M12.28 M 33.64 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 38.1 M27.49 M13.16 M20.87 M19.91 M34.15 M 88.09 M Discontinued operations —————— — Net income 38.1 M27.49 M13.16 M20.87 M19.91 M34.15 M 88.09 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 35.91 M27.49 M13.16 M20.87 M19.91 M34.15 M 88.09 M Basic earnings per share (Basic EPS) 292.151.620.671.071.021.74 4.5 Diluted earnings per share (Diluted EPS) 292.151.620.671.071.021.74 4.5 Average basic shares outstanding 122.9 K16.96 M19.57 M17.24 M19.58 M19.59 M — Diluted shares outstanding 122.9 K16.96 M19.57 M17.24 M19.58 M19.59 M — EBITDA 46.18 M45.82 M25.07 M35.65 M47.73 M69.02 M 177.47 M EBIT 45.99 M30.38 M8.49 M18.74 M47.14 M68.37 M 142.74 M Cost of revenue 20.86 M21.19 M46.23 M43.24 M27.89 M28.61 M 145.97 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 196 K15.44 M16.58 M16.91 M595 K648 K 34.73 M