Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 53.81 M58.5 M51.91 M54.11 M58.3 M56.07 M 220.38 M Research & development —————— — Operating income 28.26 M22.27 M-116.51 M29.87 M25.37 M32.14 M -29.13 M Non-Operating Income, Total -2.58 M-7.63 M1.95 M-909 K3.19 M-39 K 4.19 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -1.6 M-4.1 M1.6 M000 1.6 M Unusual income/expense -983 K-3.53 M347 K-909 K3.19 M-39 K 2.59 M Pretax income 23.63 M13.59 M-122.06 M23.06 M23.1 M26.03 M -49.87 M Equity in earnings —————— — Taxes 6.28 M4.25 M-24.42 M9.06 M7.65 M8.33 M 619 K Non-controlling/minority interest -6 000149 K122 K118 K168 K290 K 698 K After tax other income/expense -256 K-257 K-264 K-252 K-258 K-257 K -1.03 M Net income before discontinued operations 17.36 M9.18 M-97.76 M13.88 M15.28 M17.41 M -51.19 M Discontinued operations —————— — Net income 17.36 M9.18 M-97.76 M13.88 M15.28 M17.41 M -51.19 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 17.36 M9.18 M-97.76 M13.88 M15.28 M17.41 M -51.19 M Basic earnings per share (Basic EPS) 0.560.31-3.370.560.540.61 -1.66 Diluted earnings per share (Diluted EPS) 0.560.31-3.370.560.540.61 -1.66 Average basic shares outstanding 30.82 M29.93 M29.01 M29.57 M28.32 M28.36 M — Diluted shares outstanding 30.98 M30.09 M29.01 M29.57 M28.55 M28.59 M — EBITDA 59.91 M56.21 M-86.18 M49.31 M54.78 M59.58 M 77.5 M EBIT 38.62 M34.46 M-108.62 M26.87 M37.65 M42.57 M -1.52 M Cost of revenue 192.29 M213.89 M311.37 M221.34 M211.54 M221.58 M 965.83 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 21.29 M21.75 M22.44 M22.43 M17.13 M17.02 M 79.02 M