Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.46 M1.59 M1.96 M1.35 M1.66 M1.71 M 6.68 M Research & development —————— — Operating income 19.27 M19.16 M14.99 M16.36 M14.67 M13.95 M 59.98 M Non-Operating Income, Total 0————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 0————— — Unusual income/expense —————— — Pretax income 45.81 M44.73 M40.93 M43.06 M42.86 M42.92 M 169.77 M Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense -2.16 M-2.16 M-4 M-2.19 M4.98 M-340 K -1.55 M Net income before discontinued operations 12.28 M12.31 M6.12 M5.97 M3.82 M4.66 M 20.57 M Discontinued operations —————— — Net income 12.28 M12.31 M6.12 M5.97 M3.82 M4.66 M 20.57 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 12.28 M12.31 M6.12 M5.97 M3.82 M4.66 M 20.57 M Basic earnings per share (Basic EPS) 2.392.41.191.160.750.91 4.01 Diluted earnings per share (Diluted EPS) 2.392.41.191.160.750.91 4.01 Average basic shares outstanding 5.13 M5.13 M5.13 M5.14 M5.14 M5.14 M — Diluted shares outstanding 5.13 M5.13 M5.13 M5.14 M5.14 M5.14 M — EBITDA 28.7 M28.55 M24.49 M26.18 M24.11 M23.36 M 98.15 M EBIT 19.27 M19.16 M14.99 M16.36 M14.67 M13.95 M 59.98 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 9.43 M9.39 M9.5 M9.82 M9.44 M9.42 M 38.17 M