Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 34.73 M35.38 M8.75 M6.32 M5.27 M4.45 M — Research & development 874 K2.27 M—484 K438 K628 K — Operating income -19.09 M-14.62 M-9.49 M-4.3 M-722 K112 K -732 K Non-Operating Income, Total 9.45 M5.66 M236 K1.14 M192 K1.25 M — Interest expense, net of interest capitalized ————63 K-103 K — Non-Operating Income, excl. Interest Expenses 9.64 M5.4 M-264 K1.34 M-126 K1.7 M — Unusual income/expense -191 K260 K500 K-199 K255 K-342 K — Pretax income -9.67 M-8.96 M-9.25 M-3.16 M-530 K1.36 M -2.98 M Equity in earnings -24 K-264 K———— — Taxes 163 K-9.28 M—14 K-839 K6 000 — Non-controlling/minority interest -194 K-157 K———— — After tax other income/expense —————— — Net income before discontinued operations -9.61 M470 K-9.25 M1.88 M309 K1.36 M -2.99 M Discontinued operations ——-5.06 M-5.06 M0— — Net income -9.61 M470 K-14.31 M-3.17 M309 K1.36 M -2.99 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -9.61 M470 K-14.07 M-3.17 M309 K1.36 M -2.99 M Basic earnings per share (Basic EPS) -2.20.1-2.9-1.20.010.02 — Diluted earnings per share (Diluted EPS) -2.20.1-2.9-1.20.010.02 -0.24 Average basic shares outstanding 4.44 M4.67 M4.95 M56.33 M57.13 M57.13 M 175.53 M Diluted shares outstanding 4.44 M4.67 M4.95 M56.33 M57.13 M57.64 M 176.05 M EBITDA -14.25 M-11.8 M-9.26 M-4.29 M-626 K189 K — EBIT -19.09 M-14.62 M-9.49 M-4.3 M-722 K112 K — Cost of revenue 59.39 M53.28 M14.92 M6.67 M4.41 M4.28 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.84 M2.82 M226 K18 K96 K77 K —