Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 295.61 M369.29 M420.2 M518.11 M549.97 M675.3 M 699.7 M Research & development 486.59 M586.75 M728.39 M854.92 M996.72 M1.24 B 1.31 B Operating income 699.68 M924.74 M1.53 B2.26 B2.94 B3.86 B 4.16 B Non-Operating Income, Total 39.18 M6.14 M54.69 M164.78 M320.42 M393.6 M 411 M Interest expense, net of interest capitalized 0————— — Non-Operating Income, excl. Interest Expenses 39.18 M6.14 M54.69 M164.78 M320.42 M393.6 M 411 M Unusual income/expense —————— — Pretax income 738.86 M930.88 M1.58 B2.42 B3.27 B4.25 B 4.57 B Equity in earnings —————— — Taxes 104.31 M90.03 M229.35 M334.7 M412.98 M738.3 M 845.6 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 634.56 M840.85 M1.35 B2.09 B2.85 B3.51 B 3.72 B Discontinued operations —————— — Net income 634.56 M840.85 M1.35 B2.09 B2.85 B3.51 B 3.72 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 634.56 M840.85 M1.35 B2.09 B2.85 B3.51 B 3.72 B Basic earnings per share (Basic EPS) 0.520.691.11.692.272.79 2.95 Diluted earnings per share (Diluted EPS) 0.50.661.071.652.232.75 2.91 Average basic shares outstanding 1.22 B1.23 B1.23 B1.24 B1.26 B1.26 B — Diluted shares outstanding 1.27 B1.28 B1.27 B1.27 B1.28 B1.28 B — EBITDA 744.27 M975.07 M1.59 B2.33 B3.01 B3.93 B 4.24 B EBIT 699.68 M924.74 M1.53 B2.26 B2.94 B3.86 B 4.16 B Cost of revenue 835.63 M1.07 B1.71 B2.23 B2.51 B3.24 B 3.54 B Other cost of goods sold 50.5 M61.8 M71.4 M234.4 M267.2 M131.6 M — Depreciation & amortization (cash flow) 44.59 M50.33 M62.7 M70.63 M62.04 M72.6 M 82.1 M