Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 16.02 M31.32 M24.86 M52.2 M— — Research & development ————— — Operating income 1.34 B4.57 B1.49 B2.56 B-254 M 3.44 B Non-Operating Income, Total 82.88 M1.3 B1.04 B215.1 M467 M 796 M Interest expense, net of interest capitalized 25.55 M25.58 M32.1 M45.89 M165 M 191 M Non-Operating Income, excl. Interest Expenses 57.32 M1.27 B1.01 B169.22 M302 M 605 M Unusual income/expense ————— — Pretax income 815.96 M602.75 M1.55 B297.05 M510 M 703 M Equity in earnings -1.97 M-12.41 M-4.09 M-148.39 M— — Taxes 144.5 M128.75 M325.15 M85.13 M170 M -13 M Non-controlling/minority interest ——358 K1.39 M49 M 2 M After tax other income/expense ————— — Net income before discontinued operations 671.46 M473.99 M1.22 B210.53 M729 M 650 M Discontinued operations ————— — Net income 671.46 M473.99 M1.22 B210.53 M729 M 650 M Dilution adjustment 00000 — Preferred dividends 33.52 M43.67 M43.67 M43.67 M33 M — Diluted net income available to common stockholders 637.95 M430.32 M1.18 B166.85 M696 M 625 M Basic earnings per share (Basic EPS) 6.934.58132.1— — Diluted earnings per share (Diluted EPS) 6.94.5512.862.06— — Average basic shares outstanding 92.06 M93.86 M90.56 M79.48 M— — Diluted shares outstanding 92.39 M94.49 M91.54 M80.95 M— — EBITDA 2.37 B4.98 B2.53 B3.04 B-178 M 3.6 B EBIT 1.34 B4.57 B1.49 B2.56 B-254 M 3.44 B Cost of revenue 1.1 B428.02 M1.02 B471.95 M8.88 B 5.99 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.04 B406.69 M1.04 B477.13 M76 M 153 M