Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 24.87 K25.73 K74.81 M131.13 M67.84 M73.55 M 347.33 M Research & development 3.24 M3.87 M4.22 M4.42 M4.08 M4 M 16.72 M Operating income -76.75 K-342.24 K-38.09 M-71.1 M-2.67 M-18.51 M -130.37 M Non-Operating Income, Total 63.39 K-1.21 M-520.69 K-7.74 M-11.09 M-5.28 M -24.63 M Interest expense, net of interest capitalized 1.56 M2.74 M3.98 M3.55 M6.03 M3.09 M 16.65 M Non-Operating Income, excl. Interest Expenses 63.39 K-1.21 M-520.69 K-7.74 M-11.17 M-5.48 M -24.92 M Unusual income/expense 0———79.49 K202.11 K — Pretax income -13.35 K-1.56 M-38.61 M-78.84 M-13.76 M-23.79 M -155 M Equity in earnings ——41.46 K143.03 K78.2 K86.47 K 349.16 K Taxes 88.33 K277-80.1 K-3.13 M—— — Non-controlling/minority interest -26.21 K62.87 K-57.6 K8 26048.46 K-944 -1 816 After tax other income/expense —————— — Net income before discontinued operations -101.68 K-1.56 M-38.55 M-78.85 M-13.8 M-23.79 M -155 M Discontinued operations —————— — Net income -101.68 K-1.56 M-38.55 M-78.85 M-13.8 M-23.79 M -155 M Dilution adjustment 4 4944 521———— — Preferred dividends 4 4944 521———— — Diluted net income available to common stockholders -101.68 K-1.56 M-38.55 M-130.27 M-13.8 M-23.79 M -206.42 M Basic earnings per share (Basic EPS) -0.25-0.11-0.25-0.49-0.08-0.13 -0.95 Diluted earnings per share (Diluted EPS) -0.25-0.11-0.25-0.49-0.08-0.13 -0.95 Average basic shares outstanding 5.79 M-302.42 M156.8 M155.25 M169.38 M184.24 M — Diluted shares outstanding 5.79 M-302.42 M156.8 M155.25 M169.38 M184.24 M — EBITDA ——-41 M-57.99 M434.26 K-15.43 M -113.98 M EBIT -33.59 M-21.55 M-38.09 M-71.1 M-2.67 M-18.51 M -130.37 M Cost of revenue 19.48 M27.29 M34.33 M43.76 M44 M51.75 M 173.84 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) ——-2.91 M12.89 M3.1 M3.08 M 16.16 M