Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 504.75 M640.62 M597.41 M612.01 M672.11 M700.04 M 717.26 M Research & development —————— — Operating income 358.32 M540.49 M344.1 M303.59 M366.63 M399.63 M 407.3 M Non-Operating Income, Total 10.97 M11.06 M-32.26 M80.1 M73.92 M89.5 M 70.87 M Interest expense, net of interest capitalized 10.8 M10.8 M9.91 M8.57 M8.61 M8.55 M 8.59 M Non-Operating Income, excl. Interest Expenses 170 K256 K-42.17 M71.53 M73.92 M80.95 M 62.27 M Unusual income/expense —————— — Pretax income 369.3 M551.55 M311.83 M383.69 M440.55 M489.13 M 478.17 M Equity in earnings —————— — Taxes 60.8 M107.03 M63.45 M71.89 M90.9 M111.25 M 110.01 M Non-controlling/minority interest 95.89 M108.01 M41.63 M89.52 M89.9 M87.56 M 80.94 M After tax other income/expense —————— — Net income before discontinued operations 212.62 M336.52 M206.75 M222.29 M259.75 M290.32 M 287.22 M Discontinued operations —————— — Net income 212.62 M336.52 M206.75 M222.29 M259.75 M290.32 M 287.22 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 189.35 M305.09 M183.95 M202.41 M237.44 M265.87 M 262.16 M Basic earnings per share (Basic EPS) 3.45.12.943.193.664.05 3.99 Diluted earnings per share (Diluted EPS) 3.45.092.943.193.664.05 3.99 Average basic shares outstanding 55.63 M59.87 M62.48 M63.45 M64.9 M65.6 M — Diluted shares outstanding 55.64 M59.88 M62.5 M63.49 M64.94 M65.6 M — EBITDA 364.95 M547.42 M351.89 M312.94 M376.49 M409.01 M 416.49 M EBIT 358.32 M540.49 M344.1 M303.59 M366.63 M399.63 M 407.3 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.63 M6.93 M7.8 M9.35 M9.86 M9.38 M 9.19 M