Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 725 M803 M1.55 B1.58 B1.69 B1.93 B 2.05 B Research & development —————— — Operating income -166 M136 M162 M359 M484 M554 M 605 M Non-Operating Income, Total -6 M-60 M-113 M-114 M-176 M-162 M -175 M Interest expense, net of interest capitalized 52 M60 M125 M145 M—— — Non-Operating Income, excl. Interest Expenses -40 M-63 M-169 M-132 M-22 M-21 M -104 M Unusual income/expense -18 M-57 M-69 M-127 M-154 M-141 M -137 M Pretax income -184 M79 M93 M232 M330 M413 M 468 M Equity in earnings —79 M93 M232 M330 M413 M — Taxes -31 M32 M20 M79 M80 M111 M 122 M Non-controlling/minority interest —————— — After tax other income/expense 2 M-7 M-3 M023 M9 M 13 M Net income before discontinued operations -153 M47 M73 M153 M250 M302 M 346 M Discontinued operations —————— — Net income -153 M47 M73 M153 M250 M302 M 346 M Dilution adjustment 00-3 M-270 M00 -569 M Preferred dividends 222 M184 M44 M44 M474 M590 M 25 M Diluted net income available to common stockholders -375 M-137 M26 M-161 M-224 M-288 M -248 M Basic earnings per share (Basic EPS) -1.47-0.450.07-0.45-0.56-0.69 -0.6 Diluted earnings per share (Diluted EPS) -1.47-0.450.07-0.45-0.56-0.69 -0.6 Average basic shares outstanding 253.5 M309 M349.8 M352.71 M401.51 M415.71 M — Diluted shares outstanding 253.5 M309 M399.12 M352.71 M401.51 M415.71 M — EBITDA -86 M209 M213 M412 M2.21 B633 M 511 M EBIT -349 M7 M-91 M107 M1.93 B306 M 172 M Cost of revenue 2.83 B3 B4.84 B4.99 B4.84 B5.42 B 5.79 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 263 M202 M304 M303 M302 M327 M 339 M