Financials
Value 2022202320242025 TTM Selling/general/admin expenses 540 M1 B721 M789 M 872 M Research & development ———— — Operating income -19.56 B-14.04 B-5.17 B-9.21 B -6.32 B Non-Operating Income, Total -16.18 B2.29 B6.1 B-33 M 608 M Interest expense, net of interest capitalized 222 M268 M474 M618 M 662 M Non-Operating Income, excl. Interest Expenses -16.41 B2.02 B5.62 B-651 M -54 M Unusual income/expense ———— — Pretax income -5.82 B5.59 B7.43 B6.68 B 5.78 B Equity in earnings ———— — Taxes -1.07 B-923 M1.06 B1.28 B 2.73 B Non-controlling/minority interest -1.53 B1.46 B1.8 B1.91 B 1.91 B After tax other income/expense -321 M415 M-92 M-593 M -130 M Net income before discontinued operations -3.21 B5.05 B4.58 B3.49 B 1.14 B Discontinued operations ———— — Net income -3.21 B5.05 B4.58 B3.49 B 1.14 B Dilution adjustment 0000 0 Preferred dividends 046 M97 M97 M 97 M Diluted net income available to common stockholders -3.21 B5 B4.48 B3.4 B 1.05 B Basic earnings per share (Basic EPS) -5.578.327.395.58 1.63 Diluted earnings per share (Diluted EPS) -5.578.287.335.54 1.59 Average basic shares outstanding 584.69 M581.38 M586.07 M589.45 M — Diluted shares outstanding 584.69 M588.85 M604.04 M593.66 M — EBITDA -18.97 B-13.23 B-4.09 B-7.78 B -4.8 B EBIT -19.56 B-14.04 B-5.17 B-9.21 B -6.32 B Cost of revenue 13.05 B19.35 B12.3 B15.97 B 12.25 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 594 M803 M1.07 B1.43 B 1.52 B