Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 7.42 M8.14 M4.55 M3.98 M6.49 M5.48 M 20.5 M Research & development —————— — Operating income 7.36 M16.41 M9.49 M7.52 M-304 K2.28 M 18.99 M Non-Operating Income, Total -3.08 M-3.02 M-2.93 M-2.63 M-2.5 M-2.53 M -10.59 M Interest expense, net of interest capitalized 3 M2.94 M2.84 M95 K2.42 M2.45 M 7.8 M Non-Operating Income, excl. Interest Expenses -6.08 M-3.02 M-5.77 M-2.72 M-4.92 M-4.98 M -18.39 M Unusual income/expense —————— — Pretax income 4.28 M13.39 M6.56 M4.89 M-2.8 M-246 K 8.41 M Equity in earnings —————— — Taxes 286 K979 K-304 K-441 K-142 K-70 K -957 K Non-controlling/minority interest —————— — After tax other income/expense ————-74 K-76 K — Net income before discontinued operations 4 M12.41 M6.87 M5.33 M-2.66 M-176 K 9.37 M Discontinued operations 23 K96.23 M0000 0 Net income 4.02 M108.64 M6.87 M5.33 M-2.66 M-176 K 9.37 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.02 M108.64 M6.87 M5.33 M-2.66 M-176 K 9.37 M Basic earnings per share (Basic EPS) 0.082.290.140.12-0.060 0.2 Diluted earnings per share (Diluted EPS) 0.082.280.140.12-0.060 0.2 Average basic shares outstanding 47.46 M47.4 M47.39 M47.47 M47.49 M47.5 M — Diluted shares outstanding 47.47 M47.64 M47.7 M47.67 M47.49 M47.5 M — EBITDA 11.71 M21.44 M16.82 M16.42 M2.72 M7.34 M 43.3 M EBIT 7.36 M16.41 M9.49 M7.52 M-301 K2.3 M 19.02 M Cost of revenue 16.15 M19.58 M14.83 M15.92 M13.32 M13.52 M 57.6 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.35 M5.03 M7.33 M8.89 M3.02 M5.04 M 24.28 M