Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 7.42 M8.14 M4.55 M3.98 M6.49 M 23.16 M Research & development ————— — Operating income 7.36 M16.41 M9.49 M7.52 M-304 K 33.13 M Non-Operating Income, Total -3.08 M-3.02 M-2.93 M-2.63 M-2.5 M -11.08 M Interest expense, net of interest capitalized 3 M2.94 M2.84 M95 K2.42 M 8.3 M Non-Operating Income, excl. Interest Expenses -6.08 M-3.02 M-2.93 M-2.63 M-4.92 M -13.5 M Unusual income/expense ————— — Pretax income 4.28 M13.39 M6.56 M4.89 M-2.8 M 22.05 M Equity in earnings ————— — Taxes 286 K979 K-304 K-441 K-142 K 92 K Non-controlling/minority interest ————— — After tax other income/expense ————-74 K — Net income before discontinued operations 4 M12.41 M6.87 M5.33 M-2.66 M 21.95 M Discontinued operations 23 K96.23 M000 96.23 M Net income 4.02 M108.64 M6.87 M5.33 M-2.66 M 118.18 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.02 M108.64 M6.87 M5.33 M-2.66 M 118.18 M Basic earnings per share (Basic EPS) 0.082.290.140.12-0.06 2.49 Diluted earnings per share (Diluted EPS) 0.082.280.140.12-0.06 2.48 Average basic shares outstanding 47.46 M47.4 M47.39 M47.47 M47.49 M — Diluted shares outstanding 47.47 M47.64 M47.7 M47.67 M47.49 M — EBITDA 11.71 M21.44 M16.82 M16.42 M2.72 M 57.4 M EBIT 7.36 M16.41 M9.49 M7.52 M-301 K 33.13 M Cost of revenue 16.15 M19.58 M14.83 M15.92 M13.32 M 63.66 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.35 M5.03 M7.33 M8.89 M3.02 M 24.27 M