Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 122.99 M444.18 M695.26 M660.15 M736.5 M996.08 M 1.01 B Research & development —————— — Operating income 303.24 M-1.12 B130.92 M438.43 M751.98 M46.85 M 187.07 M Non-Operating Income, Total 65.92 M263.68 M204.45 M499.04 M329.26 M394.18 M 412.56 M Interest expense, net of interest capitalized 43 K36.76 M71.36 M——— — Non-Operating Income, excl. Interest Expenses 65.92 M212.52 M119.97 M499.04 M329.26 M394.18 M 412.56 M Unusual income/expense —14.4 M13.12 M——— — Pretax income 401.98 M1.07 B510.81 M1.33 B1.28 B1.29 B 1.46 B Equity in earnings 22.5 M114.9 M21.7 M86.73 M52.35 M319.29 M 321.91 M Taxes 54.99 M147.38 M71.89 M172.97 M164.62 M198.53 M 240.87 M Non-controlling/minority interest ———226 K103 K1.35 M -80 K After tax other income/expense —————— — Net income before discontinued operations 152.14 M408.84 M167.54 M474.33 M463.74 M527.36 M 622.78 M Discontinued operations —————— — Net income 152.14 M408.84 M167.54 M474.33 M463.74 M527.36 M 622.78 M Dilution adjustment 00-14.1 M0—-42.57 M — Preferred dividends 21.7 M22.09 M00—101.25 M — Diluted net income available to common stockholders 130.44 M386.75 M153.44 M474.33 M410.19 M383.54 M 476.53 M Basic earnings per share (Basic EPS) ———0.641.682.77 2.54 Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA 322.71 M-1.1 B157.75 M595.83 M900.48 M285.45 M 532.57 M EBIT 303.24 M-1.12 B130.92 M438.43 M751.98 M46.85 M 187.07 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 19.47 M22.66 M26.83 M157.4 M148.5 M238.6 M 345.5 M