Financials
Value Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 357 K268 K211 K220 K222 K 921 K Research & development ————— — Operating income 64.53 M72.88 M85.55 M82.99 M62.37 M 303.79 M Non-Operating Income, Total 1.25 M9.18 M6.66 M9.46 M18.59 M 43.9 M Interest expense, net of interest capitalized 447 K392 K72 K4 0004 000 472 K Non-Operating Income, excl. Interest Expenses 799 K8.79 M6.59 M9.46 M18.59 M 43.42 M Unusual income/expense ————— — Pretax income 22.33 M29.73 M33.16 M34.23 M46.44 M 143.56 M Equity in earnings ————— — Taxes 4.71 M6.12 M6.71 M7.05 M9.27 M 29.15 M Non-controlling/minority interest -5 000952 K1.19 M1.71 M3.72 M 7.57 M After tax other income/expense ————— — Net income before discontinued operations 17.62 M22.66 M25.25 M25.47 M33.45 M 106.84 M Discontinued operations ————— — Net income 17.62 M22.66 M25.25 M25.47 M33.45 M 106.84 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 17.03 M22.66 M25.25 M25.47 M33.45 M 106.84 M Basic earnings per share (Basic EPS) 0.40.470.570.530.7 2.27 Diluted earnings per share (Diluted EPS) 0.390.450.540.510.67 2.17 Average basic shares outstanding 42.08 M48.07 M44.66 M48.07 M48.01 M — Diluted shares outstanding 43.58 M49.97 M46.23 M49.77 M49.86 M — EBITDA 50.85 M58.97 M70.7 M67.6 M81.15 M 278.42 M EBIT 64.69 M73.54 M86.1 M83.57 M63.24 M 306.44 M Cost of revenue 36.57 M41.64 M43.27 M45.71 M84.05 M 214.66 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) -13.85 M-14.56 M-15.4 M-15.97 M17.91 M -28.02 M