Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 21.42 M20.78 M20.09 M21.69 M21.96 M19.94 M 83.67 M Research & development 4.33 M3.79 M2.49 M2.79 M2.72 M3.19 M 11.21 M Operating income -299.34 M-5.16 M-3.35 M-70.38 M-20.83 M-28.78 M -123.35 M Non-Operating Income, Total -832 K-3.08 M-2.39 M-2.63 M-3.11 M6.14 M -1.99 M Interest expense, net of interest capitalized 730 K882 K951 K1.07 M1.72 M1.67 M 5.41 M Non-Operating Income, excl. Interest Expenses -832 K-3.08 M-3.92 M-3.77 M-4.87 M-4.44 M -17.01 M Unusual income/expense 1.13 M0581 K75 K41 K8.91 M 9.61 M Pretax income -300.17 M-8.23 M-5.74 M-73.01 M-23.94 M-22.64 M -125.34 M Equity in earnings —————— — Taxes 1.08 M821 K594 K-97 K-253 K619 K 863 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -301.25 M-9.06 M-6.33 M-72.91 M-23.69 M-23.26 M -126.2 M Discontinued operations —————— — Net income -301.25 M-9.06 M-6.33 M-72.91 M-23.69 M-23.26 M -126.2 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -301.25 M-9.06 M-6.33 M-72.91 M-23.69 M-23.26 M -126.2 M Basic earnings per share (Basic EPS) -3.67-0.11-0.08-0.87-0.29-0.28 -1.52 Diluted earnings per share (Diluted EPS) -3.67-0.11-0.08-0.87-0.29-0.28 -1.52 Average basic shares outstanding 82.07 M82.18 M82.4 M82.33 M82.74 M82.89 M — Diluted shares outstanding 82.07 M82.18 M82.4 M82.33 M82.74 M82.89 M — EBITDA -292.82 M1.52 M3 M-41.13 M-13.73 M-22.83 M -74.7 M EBIT -299.34 M-5.16 M-3.35 M-70.38 M-20.83 M-28.78 M -123.35 M Cost of revenue 55.91 M52.71 M52.22 M64.27 M33.61 M46.59 M 196.68 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.52 M6.68 M6.34 M29.25 M7.1 M5.96 M 48.65 M