Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.56 M2.45 M2.83 M2.67 M2.69 M 10.63 M Research & development ————— — Operating income -1.15 M750 K2.35 M80 K-736 K 2.44 M Non-Operating Income, Total 0000— — Interest expense, net of interest capitalized 510 K510 K512 K510 K504 K 2.04 M Non-Operating Income, excl. Interest Expenses -510 K-510 K-512 K-510 K— — Unusual income/expense 0000— — Pretax income -1.66 M240 K1.83 M-430 K-1.24 M 404 K Equity in earnings ————— — Taxes 25 K29 K45 K-17 K41 K 98 K Non-controlling/minority interest -187 K-63 K-113 K-57 K-46 K -279 K After tax other income/expense ————— — Net income before discontinued operations -1.5 M274 K1.9 M-356 K-1.24 M 585 K Discontinued operations ————— — Net income -1.5 M274 K1.9 M-356 K-1.24 M 585 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.5 M274 K1.9 M-356 K-1.24 M 585 K Basic earnings per share (Basic EPS) -0.380.070.49-0.1-0.32 0.14 Diluted earnings per share (Diluted EPS) -0.380.070.49-0.09-0.32 0.15 Average basic shares outstanding 3.9 M3.9 M3.9 M3.9 M3.9 M — Diluted shares outstanding 3.9 M3.9 M3.9 M3.9 M3.9 M — EBITDA -189 K1.68 M3.24 M925 K140 K 5.98 M EBIT -1.16 M712 K2.31 M-11 K-789 K 2.22 M Cost of revenue 13.69 M16.08 M19.64 M17.8 M14.78 M 68.3 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 970 K965 K932 K936 K929 K 3.76 M