Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 2.56 M2.45 M2.83 M2.67 M2.69 M2.6 M 10.78 M Research & development —————— — Operating income -1.15 M750 K2.35 M80 K-736 K1.36 M 3.05 M Non-Operating Income, Total 00000-30 K -30 K Interest expense, net of interest capitalized 510 K510 K512 K510 K504 K504 K 2.03 M Non-Operating Income, excl. Interest Expenses -510 K-510 K-512 K-510 K-504 K-519 K -2.04 M Unusual income/expense 00000-15 K -15 K Pretax income -1.66 M240 K1.83 M-430 K-1.24 M839 K 1 M Equity in earnings —————— — Taxes 25 K29 K45 K-17 K41 K30 K 99 K Non-controlling/minority interest -187 K-63 K-113 K-57 K-46 K-75 K -291 K After tax other income/expense —————— — Net income before discontinued operations -1.5 M274 K1.9 M-356 K-1.24 M884 K 1.2 M Discontinued operations —————— — Net income -1.5 M274 K1.9 M-356 K-1.24 M884 K 1.2 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.5 M274 K1.9 M-356 K-1.24 M884 K 1.2 M Basic earnings per share (Basic EPS) -0.380.070.49-0.1-0.320.23 0.3 Diluted earnings per share (Diluted EPS) -0.380.070.49-0.09-0.320.23 0.31 Average basic shares outstanding 3.9 M3.9 M3.9 M3.9 M3.9 M3.9 M — Diluted shares outstanding 3.9 M3.9 M3.9 M3.9 M3.9 M3.9 M — EBITDA -189 K1.68 M3.24 M925 K140 K2.21 M 6.52 M EBIT -1.16 M712 K2.31 M-11 K-789 K1.29 M 2.79 M Cost of revenue 13.69 M16.08 M19.64 M17.8 M14.78 M16.01 M 68.23 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 970 K965 K932 K936 K929 K927 K 3.72 M