AXIL

Value Q1, 25Q2, 25Q3, 25 TTM Total revenue 6.86 M8.13 M7.29 M 28.04 M Gross profit 4.63 M5.54 M5.04 M 19.24 M Operating expenses 4.22 M4.63 M4.83 M 17.66 M Selling/general/admin expenses 3.22 M3.62 M3.8 M 13.65 M Research & development ——— — Operating income 411.74 K903.07 K214.24 K 1.58 M Non-Operating Income, Total 37.61 K34.93 K53.11 K 167.49 K Interest expense, net of interest capitalized 1 2831 3041 435 5 353 Non-Operating Income, excl. Interest Expenses 37.61 K34.93 K53.11 K 167.49 K Unusual income/expense 1 3183 74621.82 K 30.39 K Pretax income 449.35 K938 K267.35 K 1.74 M Equity in earnings ——— — Taxes 115.06 K233.11 K64.31 K 745.97 K Non-controlling/minority interest ——— — After tax other income/expense ——— — Net income before discontinued operations 334.29 K704.88 K203.05 K 996.65 K Discontinued operations ——— — Net income 334.29 K704.88 K203.05 K 996.65 K Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 334.29 K704.88 K203.05 K 996.65 K Basic earnings per share (Basic EPS) 0.050.10.03 0.14 Diluted earnings per share (Diluted EPS) 0.040.090.02 0.12 Average basic shares outstanding 6.64 M6.74 M6.8 M — Diluted shares outstanding 8.24 M8.23 M8.26 M — EBITDA 473.98 K932.45 K258.63 K 1.82 M EBIT 411.9 K864.93 K204.26 K 1.53 M Cost of revenue 2.22 M2.64 M2.26 M 8.85 M Other cost of goods sold ——— — Depreciation & amortization (cash flow) 62.09 K67.51 K54.37 K 292.47 K