Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 3.56 B3.73 B3.83 B4.01 B4.38 B 15.96 B Research & development ————— — Operating income 11.11 B11.31 B12.02 B12.01 B12.02 B 47.36 B Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 1.97 B2.08 B2.13 B2.06 B1.97 B 8.24 B Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 3.33 B3.55 B3.83 B3.09 B3.78 B 14.24 B Equity in earnings ————— — Taxes 746 M665 M923 M628 M807 M 3.02 B Non-controlling/minority interest ————— — After tax other income/expense -213 M152 M-13 M311 M282 M 732 M Net income before discontinued operations 2.58 B2.88 B2.9 B2.46 B2.97 B 11.22 B Discontinued operations ————— — Net income 2.58 B2.88 B2.9 B2.46 B2.97 B 11.22 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.55 B2.85 B2.87 B2.43 B2.94 B 11.09 B Basic earnings per share (Basic EPS) 3.644.084.143.554.29 16.06 Diluted earnings per share (Diluted EPS) 3.644.084.143.524.28 16.02 Average basic shares outstanding 701 M698 M692 M695 M685 M — Diluted shares outstanding 702 M699 M693 M696 M686 M — EBITDA ———13.46 B— — EBIT 12.26 B12.72 B13.31 B13.43 B13.27 B 52.72 B Cost of revenue 1.15 B1.41 B1.29 B1.41 B1.25 B 5.36 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) ———36 M— —