Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 3.56 B3.73 B3.83 B4.01 B4.38 B4.84 B 17.07 B Research & development —————— — Operating income 11.11 B11.31 B12.02 B12.01 B12.02 B12.63 B 48.68 B Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 1.97 B2.08 B2.13 B2.06 B1.97 B1.96 B 8.12 B Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 3.33 B3.55 B3.83 B3.09 B3.78 B4.07 B 14.76 B Equity in earnings —————— — Taxes 746 M665 M923 M628 M807 M961 M 3.32 B Non-controlling/minority interest —————— — After tax other income/expense -213 M152 M-13 M311 M282 M655 M 1.24 B Net income before discontinued operations 2.58 B2.88 B2.9 B2.46 B2.97 B3.11 B 11.45 B Discontinued operations —————— — Net income 2.58 B2.88 B2.9 B2.46 B2.97 B3.11 B 11.45 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.55 B2.85 B2.87 B2.43 B2.94 B3.08 B 11.31 B Basic earnings per share (Basic EPS) 3.644.084.143.554.294.54 16.52 Diluted earnings per share (Diluted EPS) 3.644.084.143.524.284.53 16.47 Average basic shares outstanding 701 M698 M692 M695 M685 M678 M — Diluted shares outstanding 702 M699 M693 M696 M686 M679 M — EBITDA ———13.46 B—— — EBIT 12.26 B12.72 B13.31 B13.43 B13.27 B13.71 B 53.71 B Cost of revenue 1.15 B1.41 B1.29 B1.41 B1.25 B1.08 B 5.04 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) ———36 M—— —