AXR

Value 202020212022202320242025 TTM Total revenue 40.03 M62.48 M48.68 M52.19 M51.32 M54.58 M 42.77 M Gross profit 40.03 M62.48 M48.68 M52.19 M51.32 M54.58 M 42.77 M Operating expenses 31.02 M41.18 M42.85 M43.77 M37.59 M40.45 M 34.96 M Selling/general/admin expenses 5.42 M5.35 M5.47 M6.87 M7.28 M9.03 M 9.59 M Research & development —————— — Operating income 9.05 M21.3 M5.83 M7.6 M12.11 M12.39 M 6.08 M Non-Operating Income, Total 1.2 M1.03 M-13.24 M22 K-4 000— — Interest expense, net of interest capitalized 59 K84 K57 K——— — Non-Operating Income, excl. Interest Expenses 112 K682 K-15.1 M22 K0— — Unusual income/expense 1.03 M261 K1.8 M0-4 000-4 000 — Pretax income 10.04 M21.57 M7.64 M8.43 M13.72 M14.13 M 7.81 M Equity in earnings —————— — Taxes 2.64 M5.7 M-14.15 M1.74 M1.01 M3.84 M 1.94 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 7.39 M15.86 M21.79 M6.69 M12.72 M10.29 M 5.87 M Discontinued operations —————— — Net income 7.39 M15.86 M21.79 M6.69 M12.72 M10.29 M 5.87 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 7.39 M15.86 M21.79 M6.69 M12.72 M10.29 M 5.87 M Basic earnings per share (Basic EPS) 0.952.214.131.262.391.93 1.1 Diluted earnings per share (Diluted EPS) 0.952.214.111.252.371.91 1.09 Average basic shares outstanding 7 7437 1705 2825 3005.32 M5.34 M — Diluted shares outstanding 7 7737 1935 3075 3475.37 M5.39 M — EBITDA 9.7 M21.61 M5.9 M8.57 M13.91 M14.44 M 8.12 M EBIT 9.01 M21.3 M5.84 M8.43 M13.73 M14.13 M 7.81 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 613 K309 K63 K149 K179 K312 K 312 K