BA

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 19.5 B22.75 B23.27 B23.95 B22.22 B24.56 B 94 B Gross profit 2.42 B2.44 B-2.38 B1.81 B2.55 B2.41 B 4.4 B Operating expenses 1.97 B2.66 B2.43 B-6.77 B2.09 B2.3 B 54 M Selling/general/admin expenses 1.11 B1.79 B1.52 B1.66 B1.2 B1.43 B 5.81 B Research & development 844 M910 M897 M964 M903 M921 M 3.69 B Operating income 461 M-176 M-4.78 B8.78 B448 M156 M 4.6 B Non-Operating Income, Total 323 M325 M276 M201 M194 M79 M 750 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 323 M325 M276 M201 M194 M79 M 750 M Pretax income 76 M-561 M-5.2 B8.32 B26 M-365 M 2.78 B Equity in earnings -4 M34 M17 M-14 M032 M 35 M Taxes 107 M51 M140 M99 M33 M63 M 335 M Non-controlling/minority interest 6 M-1 M-2 M0-3 M16 M 11 M After tax other income/expense -99 M-63 M-55 M-47 M-45 M-104 M -251 M Net income before discontinued operations -37 M-611 M-5.34 B8.22 B-4 M-444 M 2.44 B Discontinued operations —————— — Net income -37 M-611 M-5.34 B8.22 B-4 M-444 M 2.44 B Dilution adjustment 000000 0 Preferred dividends 86 M86 M87 M86 M86 M86 M 345 M Diluted net income available to common stockholders -123 M-697 M-5.42 B8.13 B-90 M-530 M 2.09 B Basic earnings per share (Basic EPS) -0.16-0.92-7.1410.71-0.11-0.67 2.79 Diluted earnings per share (Diluted EPS) -0.16-0.92-7.1410.7-0.11-0.67 2.78 Average basic shares outstanding 753.4 M756.6 M759.9 M759.8 M788 M790.6 M — Diluted shares outstanding 753.4 M756.6 M759.9 M762.3 M788 M790.6 M — EBITDA 922 M233 M-4.31 B9.11 B1.02 B706 M 6.53 B EBIT 452 M-229 M-4.8 B8.58 B453 M110 M 4.34 B Cost of revenue 17.08 B20.31 B25.64 B22.14 B19.67 B22.15 B 89.6 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 466 M460 M491 M536 M573 M596 M 2.2 B