Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 176.94 M511.67 M774.94 M1.11 B1.04 B1.04 B 1.3 B Research & development —————— — Operating income -18.39 M93.38 M-293.01 M104.01 M-258.33 M-258.33 M -184.28 M Non-Operating Income, Total 64.48 M10.45 M79.78 M-289.75 M-294.17 M-294.17 M -535.22 M Interest expense, net of interest capitalized 63.25 M120.17 M208.15 M277.56 M310.35 M— 432.88 M Non-Operating Income, excl. Interest Expenses 1.24 M-121.23 M-175.06 M-555.12 M-289.63 M-289.63 M -423.4 M Unusual income/expense 011.5 M46.69 M-12.19 M-4.54 M-4.54 M -111.82 M Pretax income -74.81 M-76.18 M-454.47 M-185.74 M-552.5 M-552.5 M -719.5 M Equity in earnings —————— — Taxes -69.32 M-4.38 M-28.92 M1.76 M15.25 M15.25 M 141.41 M Non-controlling/minority interest —————0 -14.41 M After tax other income/expense —————— — Net income before discontinued operations -5.49 M-71.8 M-425.55 M-187.5 M-567.75 M-567.75 M -846.5 M Discontinued operations —————— — Net income -5.49 M-71.8 M-425.55 M-187.5 M-567.75 M-567.75 M -846.5 M Dilution adjustment 0————— — Preferred dividends 0————— — Diluted net income available to common stockholders -5.49 M-71.8 M-425.55 M-187.5 M-567.75 M— -846.5 M Basic earnings per share (Basic EPS) -0.18-1.45-7.32-3.51-11.71-11.71 -13.99 Diluted earnings per share (Diluted EPS) -0.18-1.45-7.32-3.51-11.71-11.71 -13.99 Average basic shares outstanding 31.32 M49.64 M58.11 M53.35 M48.47 M48.47 M — Diluted shares outstanding 31.32 M49.64 M58.11 M53.35 M48.47 M48.47 M — EBITDA 75.88 M407.73 M408.81 M697.43 M354.42 M— 605.58 M EBIT -74.81 M-76.18 M-454.47 M104.01 M-258.33 M— -224.84 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 37.84 M144.79 M540.36 M593.42 M612.75 M— 830.42 M