Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 45.6 M52.3 M48.1 M50.93 M47.17 M100.64 M 246.83 M Research & development —————— — Operating income -23.55 M-17.88 M-12.45 M-13.12 M-18.21 M-42.88 M -86.67 M Non-Operating Income, Total -16.93 M-2.04 M6.98 M-9.86 M329 K120 K -2.43 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense -16.93 M-2.04 M6.98 M-9.86 M329 K120 K -2.43 M Pretax income 39.72 M-19.03 M-4.29 M-20.76 M-16.15 M-42.01 M -83.21 M Equity in earnings -4.21 M-4.79 M-565 K-7.25 M-884 K0 -8.7 M Taxes 194 K287 K233 K111 K249 K-2.52 M -1.92 M Non-controlling/minority interest 000——— — After tax other income/expense —————— — Net income before discontinued operations -39.91 M-19.31 M-4.52 M-20.88 M-16.4 M-39.5 M -81.29 M Discontinued operations —————— — Net income -39.91 M-19.31 M-4.52 M-20.88 M-16.4 M-39.5 M -81.29 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -39.91 M-19.31 M-4.52 M-20.88 M-16.4 M-39.5 M -81.29 M Basic earnings per share (Basic EPS) -0.74-0.34-0.07-0.26-0.24-0.53 -1.1 Diluted earnings per share (Diluted EPS) -0.74-0.34-0.07-0.26-0.24-0.53 -1.1 Average basic shares outstanding 53.66 M57.5 M60.33 M60.13 M69.05 M74.31 M — Diluted shares outstanding 53.66 M57.5 M60.33 M60.13 M69.05 M74.31 M — EBITDA -17.94 M-12.91 M-7.39 M-7.43 M-13.27 M-34.18 M -62.27 M EBIT -22.79 M-16.99 M-11.27 M-10.91 M-16.48 M-42.13 M -80.79 M Cost of revenue 173.62 M215.28 M192.02 M206.17 M188.56 M264.48 M 851.23 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.84 M4.08 M3.88 M3.48 M3.2 M7.96 M 18.51 M