BDC

Value 202020212022202320242025 TTM Total revenue 1.86 B2.41 B2.61 B2.51 B2.46 B2.72 B 2.72 B Gross profit 663.29 M854.36 M916.29 M954.97 M922.22 M1.03 B 1.03 B Operating expenses 664.73 M728.99 M576.8 M672.48 M675.98 M725.13 M 764.91 M Selling/general/admin expenses 366.19 M426.33 M448.64 M492.7 M494.6 M533.37 M 533.37 M Research & development 107.3 M124.66 M104.35 M116.43 M112.36 M128.76 M 128.76 M Operating income 125.41 M124.56 M363.33 M317.52 M266.46 M315.69 M 315.69 M Non-Operating Income, Total ——37.9 M——— — Interest expense, net of interest capitalized 17 K14 K258 K330 K571 K439 K 439 K Non-Operating Income, excl. Interest Expenses ——37.64 M——— — Unusual income/expense —————— — Pretax income 66.13 M87.66 M317.39 M285.76 M227.94 M266.87 M 266.87 M Equity in earnings —————— — Taxes 11.72 M25.2 M49.65 M43.2 M29.53 M29.34 M 29.34 M Non-controlling/minority interest 104 K392 K159 K203 K19 K0 0 After tax other income/expense —————— — Net income before discontinued operations -44.35 M63.92 M250.98 M242.76 M198.43 M237.52 M 237.52 M Discontinued operations 99.51 M03.69 M00— — Net income 55.16 M63.92 M254.66 M242.76 M198.43 M237.52 M 237.52 M Dilution adjustment 00———— — Preferred dividends 00———— — Diluted net income available to common stockholders 55.16 M63.92 M254.66 M242.76 M198.43 M237.52 M 237.52 M Basic earnings per share (Basic EPS) -1.231.435.815.754.886 6 Diluted earnings per share (Diluted EPS) -1.231.415.725.664.85.91 5.91 Average basic shares outstanding 44.78 M44.8 M43.84 M42.24 M40.69 M39.6 M 158.8 M Diluted shares outstanding 44.94 M45.36 M44.54 M42.86 M41.3 M40.21 M 161.19 M EBITDA 107.25 M213.36 M428.22 M381.93 M361.98 M435.47 M 395.69 M EBIT -1.44 M125.37 M339.49 M282.48 M246.24 M306.04 M 266.26 M Cost of revenue 1.2 B1.55 B1.69 B1.56 B1.54 B1.68 B 1.68 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 108.69 M87.99 M88.74 M99.45 M115.74 M129.43 M 129.43 M