Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 19.92 M20.27 M26.57 M31.9 M5.34 M5.46 M 5.43 M Research & development —————— — Operating income 2.91 M8.65 M6.93 M7.02 M6.4 M8.74 M 10.44 M Non-Operating Income, Total -787 K9.3 M2.88 M-959 K-810 K-106 K -89 K Interest expense, net of interest capitalized 836 K938 K757 K1.07 M1.02 M957 K 966 K Non-Operating Income, excl. Interest Expenses -1.67 M8.3 M2 M-2.13 M-810 K-1.06 M -1.05 M Unusual income/expense 49 K58 K131 K108 K—— — Pretax income 2.12 M17.95 M9.81 M6.07 M5.59 M8.64 M 10.23 M Equity in earnings 7 000125 K——42 K64 K 77 K Taxes -60 K1.19 M763 K649 K286 K622 K 850 K Non-controlling/minority interest 1.07 M4.98 M2.74 M1.42 M1.94 M2.98 M 3.41 M After tax other income/expense —-109 K0——— — Net income before discontinued operations 1.11 M11.78 M6.31 M4 M3.36 M5.03 M 5.97 M Discontinued operations —————— — Net income 1.11 M11.78 M6.31 M4 M3.36 M5.03 M 5.97 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.11 M11.78 M6.31 M4 M3.36 M5.03 M 5.97 M Basic earnings per share (Basic EPS) ——3.42.151.812.71 3.21 Diluted earnings per share (Diluted EPS) ——3.42.151.812.71 3.21 Average basic shares outstanding ——1.86 M1.86 M1.86 M1.86 M — Diluted shares outstanding ——1.86 M1.86 M1.86 M1.86 M — EBITDA -106.24 M11.63 M9.92 M7.05 M6.42 M8.77 M 10.94 M EBIT -109.39 M8.65 M6.93 M7.02 M6.4 M8.74 M 10.9 M Cost of revenue ————4.27 M4.67 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.14 M2.98 M2.99 M23 K26 K27 K 36 K